The Goldman Sachs Group, Inc. (BVMF:GSGI34)

VMware Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	152,967	182,092	241,577	241,825	261,036	155,842
Short-Term Investments	367,124	374,707	423,225	414,158	384,474	250,220
Trading Asset Securities	463,085	422,138	366,943	261,102	307,708	324,599
Accounts Receivable	181,458	133,717	132,495	135,448	160,673	121,331
Other Receivables	232,672	209,719	195,532	189,787	166,347	122,056
Property, Plant & Equipment	9,831	9,991	13,415	19,246	20,386	25,427
Goodwill	5,952	5,853	5,916	6,374	4,285	4,332
Other Intangible Assets	888	847	1,177	2,009	418	630
Investments in Debt & Equity Securities	204,824	186,915	149,467	130,656	88,840	88,757
Other Current Assets	165,120	148,934	111,085	40,428	69,228	69,468
Other Long-Term Assets	1,088	1,059	762	766	593	366
Total Assets	1,785,009	1,675,972	1,641,594	1,441,799	1,463,988	1,163,028
Accounts Payable	259,252	223,255	230,728	262,045	251,931	190,658
Accrued Expenses	16,296	18,213	18,261	15,983	18,590	15,373
Short-Term Debt	412,939	457,523	400,912	224,976	302,348	246,957
Current Portion of Long-Term Debt	30,555	38,521	49,361	38,635	18,118	25,914
Current Portion of Leases	152	295	325	325	305	342
Other Current Liabilities	259,256	236,864	143,601	136,589	129,781	95,136
Long-Term Debt	286,541	249,869	247,867	254,245	263,466	226,018
Long-Term Leases	2,002	1,767	1,907	1,829	1,983	1,941
Long-Term Unearned Revenue	-	-	-	-	113	-
Other Long-Term Liabilities	389,653	323,724	428,417	386,665	364,227	259,962
Total Liabilities	1,660,570	1,553,575	1,524,326	1,323,961	1,353,222	1,065,456
Common Stock	9	9	9	9	9	9
Additional Paid-In Capital	61,888	61,376	60,247	59,050	56,396	55,679
Retained Earnings	159,535	153,412	143,688	139,372	131,811	112,947
Comprehensive Income & Other	3,380	2,446	2,203	2,686	2,143	2,034
Total Common Equity	108,943	108,743	105,702	106,486	99,223	84,729
Minority Interest	343	401	363	649	840	1,640
Shareholders' Equity	124,439	122,397	117,268	117,838	110,766	97,572
Total Liabilities & Equity	1,785,009	1,675,972	1,641,594	1,441,799	1,463,988	1,163,028
Total Debt	732,189	747,975	700,372	520,010	586,220	501,172
Net Cash (Debt)	250,987	230,962	331,373	397,075	366,998	229,489
Net Cash Growth	-19.61%	-30.30%	-16.55%	8.20%	59.92%	20.49%
Net Cash Per Share	770.96	692.33	958.28	1108.84	1031.47	636.94
Filing Date Shares Outstanding	288.93	325.83	340.87	352.75	353.86	361.02
Total Common Shares Outstanding	289.06	324.45	338.68	352.25	349.51	359.31
Working Capital	580,052	493,092	624,722	601,526	626,033	465,981
Book Value Per Share	376.89	335.17	312.10	302.31	283.89	235.81
Tangible Book Value	102,103	102,043	98,609	98,103	94,520	79,767
Tangible Book Value Per Share	353.23	314.52	291.15	278.51	270.44	222.00

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.