HSBC Holdings Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	1,649,546	1,492,020	1,073,971	745,756	648,281	680,840
Market Cap Growth	47.97%	38.93%	44.01%	15.04%	-4.78%	25.10%
Last Close Price	119.16	109.00	72.69	42.46	33.24	32.37
PE Ratio	14.19	12.84	7.58	6.85	8.55	9.69
PS Ratio	4.74	4.28	2.84	2.73	2.65	2.45
PB Ratio	1.46	1.32	0.90	0.80	0.66	0.62
P/FCF Ratio	-	-	8.80	-	1.12	16.24
P/OCF Ratio	-	-	8.24	-	1.11	14.19
Debt / Equity Ratio	3.40	3.40	3.58	3.34	3.35	2.12
Debt / FCF Ratio	-	-	34.91	-	5.67	55.40
Net Debt / Equity Ratio	-2.24	-2.24	-2.30	-2.25	-2.63	-3.28
Net Debt / FCF Ratio	3.28	3.28	-22.39	61.49	-4.46	-85.62
Return on Equity (ROE)	11.63%	11.63%	12.99%	13.00%	8.52%	7.32%
Return on Assets (ROA)	0.74%	0.74%	0.83%	0.82%	0.55%	0.50%
Earnings Yield	7.05%	8.23%	13.81%	15.31%	12.69%	11.39%
FCF Yield	-46.94%	-51.90%	11.36%	-4.59%	89.10%	6.16%
Dividend Yield	3.70%	3.79%	5.62%	6.97%	5.09%	4.30%
Payout Ratio	66.77%	57.28%	52.00%	49.26%	42.06%	41.60%
Buyback Yield / Dilution	5.07%	5.07%	5.69%	1.93%	1.56%	-0.30%
Total Shareholder Return	8.78%	8.86%	11.30%	8.90%	6.64%	4.01%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.