The Home Depot Ratios and Metrics

Market cap in millions BRL. Fiscal year is March - February.

Millions BRL. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 27, 2026	Feb '26 Feb 1, 2026	Feb '25 Feb 2, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022
Market Capitalization	1,944,782	1,953,370	2,390,485	1,738,344	1,643,525	2,065,540
Market Cap Growth	-16.64%	-18.29%	37.52%	5.77%	-20.43%	29.45%
Enterprise Value	2,272,979	2,290,176	2,756,150	1,975,767	1,884,127	2,282,468
Last Close Price	69.64	68.97	83.85	60.05	54.92	65.56
PE Ratio	26.23	26.34	27.64	23.35	18.87	23.29
PS Ratio	2.25	2.26	2.57	2.32	2.05	2.53
PB Ratio	28.98	29.10	61.63	338.71	206.64	-225.68
P/FCF Ratio	29.36	29.49	25.07	19.70	28.08	27.33
P/OCF Ratio	22.74	22.84	20.66	16.70	22.09	23.10
EV/Sales Ratio	2.69	2.66	2.96	2.63	2.35	2.80
EV/EBITDA Ratio	16.26	17.48	18.66	16.12	13.70	16.33
EV/EBIT Ratio	21.20	20.93	21.92	18.53	15.39	18.36
EV/FCF Ratio	34.31	34.57	28.90	22.40	32.19	30.20
Debt / Equity Ratio	5.10	5.10	9.50	50.86	32.74	-27.28
Debt / EBITDA Ratio	2.40	2.40	2.29	1.98	1.78	1.69
Debt / FCF Ratio	5.17	5.17	3.86	2.96	4.45	3.30
Net Debt / Equity Ratio	4.99	4.99	9.25	47.26	30.98	-25.90
Net Debt / EBITDA Ratio	2.56	2.56	2.43	1.98	1.79	1.70
Net Debt / FCF Ratio	5.06	5.06	3.76	2.75	4.21	3.14
Asset Turnover	1.64	1.64	1.85	2.00	2.12	2.12
Inventory Turnover	4.46	4.46	4.78	4.43	4.46	5.19
Quick Ratio	0.22	0.22	0.23	0.32	0.26	0.20
Current Ratio	1.06	1.06	1.11	1.35	1.41	1.01
Return on Equity (ROE)	145.54%	145.54%	385.37%	1162.16%	-	2050.28%
Return on Assets (ROA)	12.98%	12.98%	15.58%	17.72%	20.26%	20.22%
Return on Invested Capital (ROIC)	20.76%	21.95%	27.73%	32.86%	39.69%	42.98%
Return on Capital Employed (ROCE)	28.70%	28.70%	31.90%	39.80%	45.10%	53.40%
Earnings Yield	3.81%	3.80%	3.62%	4.28%	5.30%	4.29%
FCF Yield	3.41%	3.39%	3.99%	5.08%	3.56%	3.66%
Dividend Yield	1.80%	70.10%	63.04%	69.74%	72.23%	56.38%
Payout Ratio	64.65%	64.65%	60.31%	55.36%	45.54%	42.51%
Buyback Yield / Dilution	-0.20%	-0.20%	0.90%	2.24%	3.12%	1.85%
Total Shareholder Return	1.60%	69.90%	63.94%	71.99%	75.35%	58.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.