Infracommerce CXaaS Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	98	48	1,179	1,356	4,331	-
Market Cap Growth	105.15%	-95.94%	-13.05%	-68.69%	-	-
Enterprise Value	439	759	1,736	1,681	3,817	-
Last Close Price	0.81	19.57	603.37	1210.00	5350.19	-
Forward PE	0.10	-	-	-	154.27	-
PS Ratio	0.12	0.05	1.10	1.52	10.25	-
PB Ratio	0.29	-0.46	0.73	0.94	3.37	-
P/FCF Ratio	-	-	4.44	12.17	-	-
P/OCF Ratio	-	-	4.18	8.43	-	-
EV/Sales Ratio	0.52	0.71	1.62	1.89	9.03	-
EV/EBITDA Ratio	-	-	35.10	85.20	-	-
EV/FCF Ratio	-45.57	-	6.54	15.08	-	-
Debt / Equity Ratio	1.24	-7.69	0.47	0.44	0.28	1.90
Debt / EBITDA Ratio	-	-	9.21	11.12	22.25	5.76
Debt / FCF Ratio	-	-	2.87	5.67	-	4.24
Net Debt / Equity Ratio	1.01	-6.46	0.21	0.24	0.12	0.76
Net Debt / EBITDA Ratio	-7.52	-4.25	6.83	17.17	-34.30	3.46
Net Debt / FCF Ratio	-35.37	-4.29	1.27	3.04	-1.47	1.70
Asset Turnover	0.61	0.43	0.32	0.30	0.27	0.71
Inventory Turnover	7.01	8.08	-	-	-	-
Quick Ratio	1.62	0.55	0.98	0.85	0.84	0.80
Current Ratio	1.91	0.61	1.10	0.99	0.94	0.97
Return on Equity (ROE)	89.28%	-188.50%	-19.25%	-19.41%	-5.81%	-13.12%
Return on Assets (ROA)	-0.93%	-5.30%	-0.35%	-1.77%	-1.14%	0.97%
Return on Capital Employed (ROCE)	-2.10%	-67.20%	-0.80%	-3.80%	-1.50%	2.80%
Earnings Yield	107.81%	-2982.58%	-25.01%	-19.54%	-0.90%	-
FCF Yield	-9.80%	-329.52%	22.53%	8.22%	-2.42%	-
Buyback Yield / Dilution	-6924.09%	-102.96%	-30.51%	-8.25%	-25.97%	-0.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.