Inter & Co Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	16,856	11,458	10,840	5,026	-	-	Upgrade
Market Cap Growth	9.89%	5.70%	115.66%	-	-	-	Upgrade
Last Close Price	38.13	25.51	26.81	10.82	-	-	Upgrade
PE Ratio	16.67	12.63	35.85	-	-	-	Upgrade
PS Ratio	3.42	2.49	3.38	2.03	-	-	Upgrade
PB Ratio	1.87	1.26	1.43	0.71	-	-	Upgrade
Debt / Equity Ratio	2.76	2.32	2.13	1.92	1.08	1.02	Upgrade
Return on Equity (ROE)	12.36%	11.67%	4.80%	-0.18%	-0.93%	1.11%	Upgrade
Return on Assets (ROA)	1.52%	1.42%	0.66%	-0.03%	-0.19%	0.21%	Upgrade
Earnings Yield	6.00%	7.92%	2.79%	-0.22%	-	-	Upgrade
FCF Yield	-28.70%	-56.51%	-13.68%	-64.33%	-	-	Upgrade
Payout Ratio	26.95%	7.59%	-	-	-	211.42%	Upgrade
Buyback Yield / Dilution	-8.29%	-8.89%	-0.49%	84.21%	-13.73%	-	Upgrade
Total Shareholder Return	-7.09%	-8.89%	-0.49%	84.21%	-13.73%	-	Upgrade

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.