ISA Energía Brasil S.A (BVMF:ISAE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
31.29
-0.23 (-0.73%)
At close: Apr 1, 2025, 4:55 PM GMT-3

ISA Energía Brasil S.A Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
5,2183,4702,8782,0242,001
Upgrade
Other Revenue
2,7482,7452,5723,5101,696
Upgrade
Revenue
7,9676,2165,4515,5343,696
Upgrade
Revenue Growth (YoY)
28.17%14.03%-1.51%49.72%10.94%
Upgrade
Selling, General & Admin
364.59250.72292.52224253.52
Upgrade
Other Operating Expenses
3,0552,5122,1791,391-511.81
Upgrade
Total Operating Expenses
3,4202,7622,4711,615-258.29
Upgrade
Operating Income
4,5473,4532,9793,9193,955
Upgrade
Interest Expense
-877.72-577.54-981.4-314.07-580.52
Upgrade
Interest Income
251.37201.67169.2270.54371.35
Upgrade
Net Interest Expense
-626.35-375.86-812.18-243.53-209.18
Upgrade
Income (Loss) on Equity Investments
584.58489.32510.89518.55472.53
Upgrade
Other Non-Operating Income (Expenses)
-336.27-445.69--387.47-
Upgrade
EBT Excluding Unusual Items
4,1693,1212,6783,8064,218
Upgrade
Pretax Income
4,1693,1212,6783,8064,218
Upgrade
Income Tax Expense
615.93228.64358.34768.42835.42
Upgrade
Earnings From Continuing Ops.
3,5532,8922,3203,0383,383
Upgrade
Minority Interest in Earnings
-54.32-51.25-57.55-19.21-21.15
Upgrade
Net Income
3,4982,8412,2623,0193,362
Upgrade
Net Income to Common
3,4982,8412,2623,0193,362
Upgrade
Net Income Growth
23.14%25.59%-25.06%-10.20%90.71%
Upgrade
Shares Outstanding (Basic)
659659659659659
Upgrade
Shares Outstanding (Diluted)
659659659659659
Upgrade
Shares Change (YoY)
----0.00%23.94%
Upgrade
EPS (Basic)
5.314.313.434.585.10
Upgrade
EPS (Diluted)
5.314.313.434.585.10
Upgrade
EPS Growth
23.14%25.59%-25.06%-10.20%53.87%
Upgrade
Free Cash Flow
-217.37543.3564.01876.531,348
Upgrade
Free Cash Flow Per Share
-0.330.820.861.332.04
Upgrade
Dividend Per Share
2.3612.2041.062-2.546
Upgrade
Dividend Growth
7.11%107.46%--68.53%
Upgrade
Profit Margin
43.91%45.71%41.50%54.55%90.94%
Upgrade
Free Cash Flow Margin
-2.73%8.74%10.35%15.84%36.46%
Upgrade
EBITDA
4,6203,4973,0273,9563,969
Upgrade
EBITDA Margin
57.99%56.26%55.53%71.49%107.38%
Upgrade
D&A For EBITDA
73.3443.5147.2237.6214.38
Upgrade
EBIT
4,5473,4532,9793,9193,955
Upgrade
EBIT Margin
57.07%55.56%54.66%70.81%106.99%
Upgrade
Effective Tax Rate
14.77%7.33%13.38%20.19%19.81%
Upgrade
Revenue as Reported
7,9676,2165,4515,5343,696
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.