JHSF Participações S.A. (BVMF:JHSF3)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.260
+0.080 (1.91%)
Apr 1, 2025, 3:45 PM GMT-3

JHSF Participações Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
861.545.331.421,003643.71
Upgrade
Depreciation & Amortization
73.6147.2963.5859.0123.1
Upgrade
Other Amortization
10.868.555.997.5413.34
Upgrade
Asset Writedown & Restructuring Costs
-540.91-577.07-111.94-26.24-195.6
Upgrade
Loss (Gain) on Equity Investments
-14.66-4.42-2.65-3.36-1.04
Upgrade
Other Operating Activities
29.06710.11678.82-146.93-45.24
Upgrade
Change in Accounts Receivable
125.0214.91-332.92-438.05-399.29
Upgrade
Change in Inventory
-397.33-370.59-548.58-25.52-
Upgrade
Change in Accounts Payable
----8.96-
Upgrade
Change in Unearned Revenue
160.9780.29-47.33-26.16143.14
Upgrade
Change in Other Net Operating Assets
21.87152.3678.48-3.78-8.79
Upgrade
Operating Cash Flow
330106.76-215.13391.02173.33
Upgrade
Operating Cash Flow Growth
209.10%--125.59%77.23%
Upgrade
Capital Expenditures
-551.27-222.13-561.73-422.41-307.51
Upgrade
Sale (Purchase) of Intangibles
--16.84-8.8-9.36-8.53
Upgrade
Investment in Securities
171.35338.33-182.56133.26-293.36
Upgrade
Other Investing Activities
--41.17-5.27-4.9264.96
Upgrade
Investing Cash Flow
-379.9258.2-758.35-303.42-544.44
Upgrade
Long-Term Debt Issued
2,131217.161,453693.05673.88
Upgrade
Long-Term Debt Repaid
-1,034-41.24-466.02-398.73-339.19
Upgrade
Net Debt Issued (Repaid)
1,097175.92986.64294.32334.69
Upgrade
Issuance of Common Stock
10.61--5.77424.05
Upgrade
Repurchase of Common Stock
---24.38-36.63-20.01
Upgrade
Common Dividends Paid
-250-301.99-141.49-269.36-115.52
Upgrade
Other Financing Activities
-10.2--140.11-58.27
Upgrade
Financing Cash Flow
857.8-115.87820.78-146.01564.93
Upgrade
Net Cash Flow
807.8849.09-152.71-58.42193.83
Upgrade
Free Cash Flow
-221.27-115.37-776.86-31.39-134.18
Upgrade
Free Cash Flow Margin
-13.76%-7.24%-40.13%-1.56%-11.46%
Upgrade
Free Cash Flow Per Share
-0.33-0.17-1.13-0.04-0.20
Upgrade
Cash Interest Paid
397.74418.14244.7857.8348.38
Upgrade
Cash Income Tax Paid
3.7724.1935.0447.8228.9
Upgrade
Levered Free Cash Flow
-1,321487.11-1,196-245.9175.07
Upgrade
Unlevered Free Cash Flow
-1,190658.02-1,010-132.89123.84
Upgrade
Change in Net Working Capital
1,095-502.81,008454.86-18.6
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.