JHSF Participações Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,784	2,474	3,776	3,333	3,802	5,367
Market Cap Growth	125.71%	-34.48%	13.29%	-12.34%	-29.16%	17.98%
Enterprise Value	9,908	5,827	6,908	5,541	5,079	5,918
Last Close Price	8.65	3.35	4.68	3.83	4.09	5.38
PE Ratio	4.56	2.90	8.34	5.19	3.79	8.34
Forward PE	9.23	3.75	5.83	5.75	6.07	34.08
PS Ratio	2.95	1.54	2.37	1.72	1.89	4.59
PB Ratio	0.86	0.42	0.72	0.67	0.84	1.40
P/TBV Ratio	0.94	0.47	0.81	0.72	0.87	1.48
P/OCF Ratio	-	7.50	31.50	-	9.72	30.97
PEG Ratio	-	0.32	0.32	0.32	0.32	0.32
EV/Sales Ratio	5.05	3.62	4.34	2.86	2.53	5.06
EV/EBITDA Ratio	11.29	9.32	11.59	6.47	4.43	9.17
EV/EBIT Ratio	12.15	10.04	12.29	6.99	4.60	9.44
Debt / Equity Ratio	0.88	0.80	0.65	0.61	0.49	0.44
Debt / EBITDA Ratio	6.83	7.26	5.58	3.58	1.91	2.59
Net Debt / Equity Ratio	0.55	0.54	0.53	0.43	0.29	0.17
Net Debt / EBITDA Ratio	4.37	5.02	4.62	2.50	1.16	1.00
Net Debt / FCF Ratio	-5.03	-16.88	-23.87	-2.75	-42.57	-4.80
Asset Turnover	0.14	0.13	0.15	0.21	0.26	0.18
Inventory Turnover	0.39	0.50	0.55	1.06	2.35	1.80
Quick Ratio	1.68	1.08	1.24	2.54	2.09	1.50
Current Ratio	2.80	1.75	2.18	4.08	2.42	1.73
Return on Equity (ROE)	20.97%	15.58%	9.74%	13.48%	23.44%	18.56%
Return on Assets (ROA)	3.56%	2.98%	3.30%	5.33%	8.79%	5.98%
Return on Invested Capital (ROIC)	6.74%	5.92%	5.17%	10.93%	21.00%	12.87%
Return on Capital Employed (ROCE)	5.80%	5.30%	5.70%	8.40%	14.60%	10.10%
Earnings Yield	22.36%	34.53%	11.98%	19.27%	26.39%	11.99%
FCF Yield	-12.69%	-7.51%	-3.06%	-23.31%	-0.83%	-2.50%
Dividend Yield	4.30%	-	7.89%	5.01%	8.41%	-
Payout Ratio	19.33%	29.26%	66.73%	22.03%	26.84%	17.95%
Buyback Yield / Dilution	-0.36%	0.52%	1.16%	0.34%	-3.62%	-20.00%
Total Shareholder Return	3.81%	0.52%	9.05%	5.35%	4.79%	-20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.