JHSF Participações Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,634	2,474	3,776	3,333	3,802	5,367
Market Cap Growth	149.60%	-34.48%	13.29%	-12.34%	-29.16%	17.98%
Enterprise Value	10,757	5,827	6,908	5,541	5,079	5,918
Last Close Price	9.92	3.35	4.68	3.83	4.09	5.38
PE Ratio	5.23	2.90	8.34	5.19	3.79	8.34
Forward PE	10.58	3.75	5.83	5.75	6.07	34.08
PS Ratio	3.38	1.54	2.37	1.72	1.89	4.59
PB Ratio	0.99	0.42	0.72	0.67	0.84	1.40
P/TBV Ratio	1.08	0.47	0.81	0.72	0.87	1.48
P/OCF Ratio	-	7.50	31.50	-	9.72	30.97
PEG Ratio	-	0.32	0.32	0.32	0.32	0.32
EV/Sales Ratio	5.49	3.62	4.34	2.86	2.53	5.06
EV/EBITDA Ratio	12.25	9.32	11.59	6.47	4.43	9.17
EV/EBIT Ratio	13.19	10.04	12.29	6.99	4.60	9.44
EV/FCF Ratio	-14.66	-	-	-	-	-
Debt / Equity Ratio	0.88	0.80	0.65	0.61	0.49	0.44
Debt / EBITDA Ratio	6.83	7.26	5.58	3.58	1.91	2.59
Net Debt / Equity Ratio	0.55	0.54	0.53	0.43	0.29	0.17
Net Debt / EBITDA Ratio	4.37	5.02	4.62	2.50	1.16	1.00
Net Debt / FCF Ratio	-5.03	-16.88	-23.87	-2.75	-42.57	-4.80
Asset Turnover	0.14	0.13	0.15	0.21	0.26	0.18
Inventory Turnover	0.39	0.50	0.55	1.06	2.35	1.80
Quick Ratio	1.68	1.08	1.24	2.54	2.09	1.50
Current Ratio	2.80	1.75	2.18	4.08	2.42	1.73
Return on Equity (ROE)	20.97%	15.58%	9.74%	13.48%	23.44%	18.56%
Return on Assets (ROA)	3.56%	2.98%	3.30%	5.33%	8.79%	5.98%
Return on Invested Capital (ROIC)	6.74%	5.92%	5.17%	10.93%	21.00%	12.87%
Return on Capital Employed (ROCE)	5.80%	5.30%	5.70%	8.40%	14.60%	10.10%
Earnings Yield	19.50%	34.53%	11.98%	19.27%	26.39%	11.99%
FCF Yield	-11.06%	-7.51%	-3.06%	-23.31%	-0.83%	-2.50%
Dividend Yield	3.75%	-	7.89%	5.01%	8.41%	-
Payout Ratio	19.33%	29.26%	66.73%	22.03%	26.84%	17.95%
Buyback Yield / Dilution	-0.36%	0.52%	1.16%	0.34%	-3.62%	-20.00%
Total Shareholder Return	3.39%	0.52%	9.05%	5.35%	4.79%	-20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.