JSL S.A. (BVMF:JSLG3)
Brazil
· Delayed Price · Currency is BRL 5.42
-0.22 (-3.90%)
At close: Mar 28, 2025, 4:55 PM GMT-3
JSL S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,056 | 7,575 | 6,022 | 4,296 | 2,827 | Upgrade
|
| Revenue Growth (YoY) | 19.56% | 25.77% | 40.19% | 51.97% | -8.87% | Upgrade
|
| Cost of Revenue | 7,502 | 6,183 | 4,981 | 3,635 | 2,525 | Upgrade
|
| Gross Profit | 1,554 | 1,392 | 1,041 | 660.67 | 301.66 | Upgrade
|
| Selling, General & Admin | 494.93 | 455.26 | 346.31 | 291.2 | 146.57 | Upgrade
|
| Other Operating Expenses | -162.57 | -80.4 | -88.56 | -157.71 | -50.72 | Upgrade
|
| Operating Expenses | 343.41 | 369.3 | 272 | 137.01 | 104.4 | Upgrade
|
| Operating Income | 1,210 | 1,023 | 769.05 | 523.66 | 197.25 | Upgrade
|
| Interest Expense | -1,190 | -825.19 | -613.08 | -382.65 | -216.31 | Upgrade
|
| Interest & Investment Income | - | 68.63 | 58.72 | 37.92 | 24.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -58.69 | 0.51 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 247.55 | -88.41 | -48.58 | 143.33 | 7.27 | Upgrade
|
| EBT Excluding Unusual Items | 268.36 | 119.09 | 166.62 | 322.25 | 12.51 | Upgrade
|
| Merger & Restructuring Charges | - | -0.53 | -0.23 | -3.14 | -1.86 | Upgrade
|
| Other Unusual Items | - | 259.2 | - | 3.42 | - | Upgrade
|
| Pretax Income | 268.36 | 377.75 | 166.4 | 322.53 | 10.65 | Upgrade
|
| Income Tax Expense | 61.05 | 25.97 | -27.79 | 49.98 | -30.32 | Upgrade
|
| Earnings From Continuing Operations | 207.31 | 351.78 | 194.18 | 272.55 | 40.97 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 90.35 | Upgrade
|
| Net Income to Company | 207.31 | 351.78 | 194.18 | 272.55 | 131.32 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1.77 | 49.27 | Upgrade
|
| Net Income | 207.31 | 351.78 | 194.18 | 270.78 | 180.58 | Upgrade
|
| Net Income to Common | 207.31 | 351.78 | 194.18 | 270.78 | 180.58 | Upgrade
|
| Net Income Growth | -41.07% | 81.16% | -28.29% | 49.95% | -20.06% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 213 | 213 | 213 | 212 | Upgrade
|
| Shares Outstanding (Diluted) | 285 | 213 | 213 | 213 | 212 | Upgrade
|
| Shares Change (YoY) | 33.53% | 0.00% | -0.11% | 0.65% | 0.47% | Upgrade
|
| EPS (Basic) | 0.73 | 1.65 | 0.91 | 1.27 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.73 | 1.65 | 0.91 | 1.27 | 0.85 | Upgrade
|
| EPS Growth | -55.87% | 81.16% | -28.21% | 48.98% | -22.32% | Upgrade
|
| Free Cash Flow | -403.88 | -1,403 | 621.96 | -450.2 | -1,446 | Upgrade
|
| Free Cash Flow Per Share | -1.42 | -6.58 | 2.92 | -2.11 | -6.83 | Upgrade
|
| Dividend Per Share | - | 0.317 | 0.236 | 0.226 | 0.126 | Upgrade
|
| Dividend Growth | - | 34.21% | 4.52% | 79.86% | -42.44% | Upgrade
|
| Gross Margin | 17.16% | 18.38% | 17.29% | 15.38% | 10.67% | Upgrade
|
| Operating Margin | 13.37% | 13.50% | 12.77% | 12.19% | 6.98% | Upgrade
|
| Profit Margin | 2.29% | 4.64% | 3.22% | 6.30% | 6.39% | Upgrade
|
| Free Cash Flow Margin | -4.46% | -18.52% | 10.33% | -10.48% | -51.17% | Upgrade
|
| EBITDA | 1,819 | 1,343 | 971.62 | 693.45 | 854.44 | Upgrade
|
| EBITDA Margin | 20.09% | 17.74% | 16.13% | 16.14% | 30.23% | Upgrade
|
| D&A For EBITDA | 609.04 | 320.67 | 202.57 | 169.79 | 657.18 | Upgrade
|
| EBIT | 1,210 | 1,023 | 769.05 | 523.66 | 197.25 | Upgrade
|
| EBIT Margin | 13.37% | 13.50% | 12.77% | 12.19% | 6.98% | Upgrade
|
| Effective Tax Rate | 22.75% | 6.87% | - | 15.50% | - | Upgrade
|
| Advertising Expenses | - | 12.38 | 15.14 | 3.78 | 2.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.