JSL S.A. (BVMF:JSLG3)
Brazil · Delayed Price · Currency is BRL 8.50
+0.30 (3.66%)
Last updated: Feb 20, 2026, 5:54 PM GMT-3
JSL S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,678 | 9,056 | 7,575 | 6,022 | 4,296 | 2,827 | |
Revenue Growth (YoY) | 10.90% | 19.56% | 25.77% | 40.19% | 51.97% | -8.87% |
Cost of Revenue | 8,139 | 7,502 | 6,183 | 4,981 | 3,635 | 2,525 |
Gross Profit | 1,538 | 1,554 | 1,392 | 1,041 | 660.67 | 301.66 |
Selling, General & Admin | 483.4 | 494.93 | 455.26 | 346.31 | 291.2 | 146.57 |
Other Operating Expenses | -108.59 | -162.57 | -80.4 | -88.56 | -157.71 | -50.72 |
Operating Expenses | 404.82 | 343.41 | 369.3 | 272 | 137.01 | 104.4 |
Operating Income | 1,133 | 1,210 | 1,023 | 769.05 | 523.66 | 197.25 |
Interest Expense | -1,149 | -1,103 | -825.19 | -613.08 | -382.65 | -216.31 |
Interest & Investment Income | 172.26 | 226.66 | 68.63 | 58.72 | 37.92 | 24.31 |
Currency Exchange Gain (Loss) | -0.46 | -12.27 | -58.69 | 0.51 | - | - |
Other Non Operating Income (Expenses) | -126.46 | -53.3 | -88.41 | -48.58 | 143.33 | 7.27 |
EBT Excluding Unusual Items | 29.99 | 268.36 | 119.09 | 166.62 | 322.25 | 12.51 |
Merger & Restructuring Charges | - | - | -0.53 | -0.23 | -3.14 | -1.86 |
Other Unusual Items | - | - | 259.2 | - | 3.42 | - |
Pretax Income | 29.99 | 268.36 | 377.75 | 166.4 | 322.53 | 10.65 |
Income Tax Expense | -64.11 | 61.05 | 25.97 | -27.79 | 49.98 | -30.32 |
Earnings From Continuing Operations | 94.1 | 207.31 | 351.78 | 194.18 | 272.55 | 40.97 |
Earnings From Discontinued Operations | - | - | - | - | - | 90.35 |
Net Income to Company | 94.1 | 207.31 | 351.78 | 194.18 | 272.55 | 131.32 |
Minority Interest in Earnings | - | - | - | - | -1.77 | 49.27 |
Net Income | 94.1 | 207.31 | 351.78 | 194.18 | 270.78 | 180.58 |
Net Income to Common | 94.1 | 207.31 | 351.78 | 194.18 | 270.78 | 180.58 |
Net Income Growth | -63.45% | -41.07% | 81.16% | -28.29% | 49.95% | -20.06% |
Shares Outstanding (Basic) | 284 | 285 | 285 | 213 | 213 | 212 |
Shares Outstanding (Diluted) | 284 | 285 | 285 | 213 | 213 | 212 |
Shares Change (YoY) | -0.04% | -0.00% | 33.55% | -0.11% | 0.65% | 0.47% |
EPS (Basic) | 0.33 | 0.73 | 1.24 | 0.91 | 1.27 | 0.85 |
EPS (Diluted) | 0.33 | 0.73 | 1.24 | 0.91 | 1.27 | 0.85 |
EPS Growth | -63.44% | -41.07% | 35.66% | -28.21% | 48.98% | -22.32% |
Free Cash Flow | 884.52 | -403.88 | -1,302 | 621.96 | -450.2 | -1,446 |
Free Cash Flow Per Share | 3.11 | -1.42 | -4.58 | 2.92 | -2.11 | -6.83 |
Dividend Per Share | 0.421 | 0.421 | 0.317 | 0.236 | 0.226 | 0.126 |
Dividend Growth | 32.70% | 32.70% | 34.22% | 4.52% | 79.86% | -42.44% |
Gross Margin | 15.90% | 17.16% | 18.38% | 17.29% | 15.38% | 10.67% |
Operating Margin | 11.71% | 13.37% | 13.50% | 12.77% | 12.19% | 6.98% |
Profit Margin | 0.97% | 2.29% | 4.64% | 3.22% | 6.30% | 6.39% |
Free Cash Flow Margin | 9.14% | -4.46% | -17.20% | 10.33% | -10.48% | -51.17% |
EBITDA | 1,731 | 1,650 | 1,343 | 971.62 | 693.45 | 854.44 |
EBITDA Margin | 17.88% | 18.22% | 17.74% | 16.13% | 16.14% | 30.23% |
D&A For EBITDA | 597.09 | 439.58 | 320.67 | 202.57 | 169.79 | 657.18 |
EBIT | 1,133 | 1,210 | 1,023 | 769.05 | 523.66 | 197.25 |
EBIT Margin | 11.71% | 13.37% | 13.50% | 12.77% | 12.19% | 6.98% |
Effective Tax Rate | - | 22.75% | 6.87% | - | 15.50% | - |
Advertising Expenses | - | 14.59 | 12.38 | 15.14 | 3.78 | 2.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.