JSL S.A. (BVMF:JSLG3)
5.44
+0.20 (3.82%)
Last updated: Apr 2, 2025
JSL S.A. Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 442.82 | 610.87 | 475.63 | 152.95 | 64.58 | Upgrade
|
Short-Term Investments | - | 1,243 | 397.59 | 801.48 | 573.87 | Upgrade
|
Trading Asset Securities | 1,451 | - | - | - | - | Upgrade
|
Cash & Short-Term Investments | 1,894 | 1,854 | 873.21 | 954.43 | 638.44 | Upgrade
|
Cash Growth | 2.16% | 112.34% | -8.51% | 49.49% | -88.94% | Upgrade
|
Accounts Receivable | 1,815 | 1,583 | 1,160 | 1,283 | 856.56 | Upgrade
|
Other Receivables | 224.8 | 162.27 | 190.04 | 277.73 | 272.42 | Upgrade
|
Receivables | 2,040 | 1,745 | 1,350 | 1,560 | 1,129 | Upgrade
|
Inventory | 97.19 | 64.84 | 57.64 | 55.88 | 44.85 | Upgrade
|
Prepaid Expenses | - | 28.57 | 25.42 | 20.41 | 14.76 | Upgrade
|
Other Current Assets | 587.58 | 286.5 | 99.94 | 63.47 | 73.39 | Upgrade
|
Total Current Assets | 4,619 | 3,979 | 2,406 | 2,655 | 1,900 | Upgrade
|
Property, Plant & Equipment | 6,058 | 5,755 | 4,348 | 3,013 | 1,812 | Upgrade
|
Long-Term Investments | 0.76 | - | 0.01 | 0.57 | 0.78 | Upgrade
|
Goodwill | - | 610.83 | 596.33 | 571.73 | 519.72 | Upgrade
|
Other Intangible Assets | 908.13 | 335.25 | 275.35 | 274.01 | 236.74 | Upgrade
|
Long-Term Accounts Receivable | 25.3 | 36.02 | 20.1 | 14.33 | 13.79 | Upgrade
|
Long-Term Deferred Tax Assets | 164.28 | 127.43 | 91.77 | 35.58 | 37.34 | Upgrade
|
Other Long-Term Assets | 705.06 | 1,046 | 504.65 | 558.09 | 318.27 | Upgrade
|
Total Assets | 12,480 | 11,889 | 8,242 | 7,122 | 4,839 | Upgrade
|
Accounts Payable | 311.79 | 505.9 | 642.26 | 370.9 | 136.58 | Upgrade
|
Accrued Expenses | 549.2 | 459.78 | 455.61 | 348.16 | 204.43 | Upgrade
|
Short-Term Debt | - | - | - | - | 2.04 | Upgrade
|
Current Portion of Long-Term Debt | 1,619 | 953.3 | 323 | 74.27 | 277 | Upgrade
|
Current Portion of Leases | 154.75 | 165.33 | 88.69 | 96.87 | 52.93 | Upgrade
|
Current Income Taxes Payable | 1.64 | 3.44 | 5.33 | 20.29 | 5.94 | Upgrade
|
Other Current Liabilities | 372.42 | 279.44 | 243.51 | 301.28 | 266.72 | Upgrade
|
Total Current Liabilities | 3,008 | 2,367 | 1,758 | 1,212 | 945.64 | Upgrade
|
Long-Term Debt | 5,821 | 5,867 | 3,918 | 3,515 | 2,049 | Upgrade
|
Long-Term Leases | 512.32 | 463.48 | 409.35 | 260.76 | 218.47 | Upgrade
|
Long-Term Deferred Tax Liabilities | 259.9 | 171.65 | 121.68 | 116.91 | 92.56 | Upgrade
|
Other Long-Term Liabilities | 1,108 | 1,356 | 622.4 | 688.09 | 467.47 | Upgrade
|
Total Liabilities | 10,710 | 10,225 | 6,830 | 5,792 | 3,774 | Upgrade
|
Common Stock | 806.69 | 806.69 | 806.69 | 806.69 | 767.23 | Upgrade
|
Retained Earnings | 975.3 | 887.66 | 626.04 | 534.25 | 334.78 | Upgrade
|
Treasury Stock | -42.58 | -42.26 | -42.21 | -40.7 | -40.7 | Upgrade
|
Comprehensive Income & Other | 30.95 | 23.5 | 23.19 | 29.61 | 2.01 | Upgrade
|
Total Common Equity | 1,770 | 1,676 | 1,414 | 1,330 | 1,063 | Upgrade
|
Minority Interest | - | -12.14 | -1.1 | - | 1.83 | Upgrade
|
Shareholders' Equity | 1,770 | 1,663 | 1,413 | 1,330 | 1,065 | Upgrade
|
Total Liabilities & Equity | 12,480 | 11,889 | 8,242 | 7,122 | 4,839 | Upgrade
|
Total Debt | 8,107 | 7,449 | 4,739 | 3,947 | 2,600 | Upgrade
|
Net Cash (Debt) | -6,213 | -5,595 | -3,866 | -2,992 | -1,961 | Upgrade
|
Net Cash Per Share | -21.84 | -26.26 | -18.14 | -14.03 | -9.26 | Upgrade
|
Filing Date Shares Outstanding | 284.41 | 284.54 | 284.53 | 284.73 | 278.29 | Upgrade
|
Total Common Shares Outstanding | 284.41 | 284.54 | 284.53 | 284.73 | 278.29 | Upgrade
|
Working Capital | 1,610 | 1,612 | 647.75 | 1,443 | 954.79 | Upgrade
|
Book Value Per Share | 6.22 | 5.89 | 4.97 | 4.67 | 3.82 | Upgrade
|
Tangible Book Value | 862.24 | 729.51 | 542.03 | 484.11 | 306.86 | Upgrade
|
Tangible Book Value Per Share | 3.03 | 2.56 | 1.91 | 1.70 | 1.10 | Upgrade
|
Machinery | - | 6,201 | 4,788 | 3,517 | 2,217 | Upgrade
|
Construction In Progress | - | 15.27 | 26.01 | 32.36 | 7.1 | Upgrade
|
Leasehold Improvements | - | 340.78 | 326.48 | 325.42 | 259.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.