Kepler Weber S.A. (BVMF:KEPL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
7.80
0.00 (0.00%)
Mar 28, 2025, 5:07 PM GMT-3

Kepler Weber Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,6071,5121,8151,226671.24
Upgrade
Revenue Growth (YoY)
6.29%-16.71%48.05%82.67%15.04%
Upgrade
Cost of Revenue
1,1291,0661,156895.5509.73
Upgrade
Gross Profit
478.05446.12659.27330.68161.51
Upgrade
Selling, General & Admin
202.23183.79165.7127.5294.41
Upgrade
Other Operating Expenses
-15.47-37.2-23.10-18
Upgrade
Operating Expenses
186.76146.59142.6127.5276.41
Upgrade
Operating Income
291.29299.53516.67203.1685.1
Upgrade
Interest Expense
-37.97-32.79-22.61-8.9-7.48
Upgrade
Interest & Investment Income
38.6236.7228.211.452.72
Upgrade
Currency Exchange Gain (Loss)
2.214.080.150.754.59
Upgrade
Other Non Operating Income (Expenses)
-3.94-3.81-3.91-19.3
Upgrade
EBT Excluding Unusual Items
290.21303.74518.5205.4794.23
Upgrade
Gain (Loss) on Sale of Assets
-2.020.9-1.661.98-
Upgrade
Asset Writedown
----0.35-
Upgrade
Legal Settlements
-0.081.353.140.08-4.67
Upgrade
Pretax Income
288.11305.98519.98207.1889.56
Upgrade
Income Tax Expense
88.9260.77137.5252.5521.91
Upgrade
Net Income
199.18245.21382.47154.6467.65
Upgrade
Net Income to Common
199.18245.21382.47154.6467.65
Upgrade
Net Income Growth
-18.77%-35.89%147.34%128.58%80.05%
Upgrade
Shares Outstanding (Basic)
176177138167158
Upgrade
Shares Outstanding (Diluted)
177178138167158
Upgrade
Shares Change (YoY)
-0.91%29.39%-17.65%6.08%-
Upgrade
EPS (Basic)
1.131.382.770.920.43
Upgrade
EPS (Diluted)
1.131.372.770.920.43
Upgrade
EPS Growth
-18.02%-50.45%200.37%115.47%80.05%
Upgrade
Free Cash Flow
152.89206.66292.192.11242.11
Upgrade
Free Cash Flow Per Share
0.861.162.120.011.53
Upgrade
Dividend Per Share
-0.8480.6200.2140.208
Upgrade
Dividend Growth
-36.82%189.58%3.03%63.80%
Upgrade
Gross Margin
29.74%29.50%36.31%26.97%24.06%
Upgrade
Operating Margin
18.12%19.81%28.46%16.57%12.68%
Upgrade
Profit Margin
12.39%16.22%21.07%12.61%10.08%
Upgrade
Free Cash Flow Margin
9.51%13.67%16.10%0.17%36.07%
Upgrade
EBITDA
315.51324.8534.4220.25102.34
Upgrade
EBITDA Margin
19.63%21.48%29.44%17.96%15.25%
Upgrade
D&A For EBITDA
24.2325.2717.7317.0917.25
Upgrade
EBIT
291.29299.53516.67203.1685.1
Upgrade
EBIT Margin
18.12%19.81%28.46%16.57%12.68%
Upgrade
Effective Tax Rate
30.86%19.86%26.45%25.36%24.46%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.