Klabin S.A. (BVMF:KLBN11)

Klabin Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,291	28,767	24,349	22,139	28,757	28,948
Market Cap Growth	-16.85%	18.14%	9.98%	-23.01%	-0.66%	44.03%
Enterprise Value	54,021	61,599	49,976	47,113	50,840	51,429
Last Close Price	17.37	22.58	18.46	15.55	18.63	18.91
PE Ratio	10.19	15.71	9.04	4.96	9.52	-
PS Ratio	1.05	1.46	1.35	1.11	1.75	2.42
PB Ratio	1.59	3.33	1.77	1.91	4.06	6.60
P/TBV Ratio	2.19	4.62	2.17	2.39	5.14	7.75
P/FCF Ratio	-	-	11.99	74.80	28.37	13.01
P/OCF Ratio	3.12	3.87	3.61	2.63	5.88	4.13
EV/Sales Ratio	2.65	3.14	2.77	2.35	3.09	4.30
EV/EBITDA Ratio	7.15	8.79	8.47	6.13	7.41	11.13
EV/EBIT Ratio	17.93	17.97	17.02	9.92	12.21	22.99
EV/FCF Ratio	-20.95	-	24.61	159.19	50.16	23.11
Debt / Equity Ratio	2.81	4.81	2.42	2.47	4.29	6.20
Debt / EBITDA Ratio	4.99	5.62	5.31	3.61	4.44	5.88
Debt / FCF Ratio	-	-	16.38	96.67	30.02	12.20
Asset Turnover	0.35	0.34	0.35	0.45	0.43	0.34
Inventory Turnover	4.15	4.54	4.86	5.59	6.07	5.83
Quick Ratio	1.54	1.45	2.30	1.50	2.09	2.50
Current Ratio	2.11	1.93	2.81	1.94	2.49	2.98
Return on Equity (ROE)	18.42%	18.30%	22.51%	50.27%	59.37%	-43.90%
Return on Assets (ROA)	3.17%	3.73%	3.56%	6.62%	6.73%	4.00%
Return on Capital (ROIC)	3.72%	4.41%	4.21%	7.65%	7.54%	4.46%
Return on Capital Employed (ROCE)	5.60%	6.60%	5.90%	11.50%	11.40%	7.10%
Earnings Yield	9.81%	6.37%	11.07%	20.15%	10.50%	-8.59%
FCF Yield	-12.11%	-8.67%	8.34%	1.34%	3.52%	7.69%
Dividend Yield	6.25%	1.09%	1.20%	1.73%	0.69%	0.02%
Payout Ratio	79.65%	97.16%	54.87%	39.15%	19.24%	-
Buyback Yield / Dilution	-0.03%	-0.25%	-0.25%	-0.18%	-0.14%	-4.08%
Total Shareholder Return	6.22%	0.84%	0.95%	1.55%	0.55%	-4.06%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.