LAND3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,045	1,644	2,765	2,163
Market Cap Growth	-45.71%	-40.54%	27.84%	-
Enterprise Value	1,127	1,745	2,771	2,216
Last Close Price	10.86	16.99	27.29	21.18
PE Ratio	-	46.42	19.14	41.66
PS Ratio	16.46	17.92	29.11	20.75
PB Ratio	1.61	2.30	3.52	3.11
P/FCF Ratio	36.50	30.61	60.68	18.76
P/OCF Ratio	40.70	30.61	60.68	18.76
EV/Sales Ratio	15.80	19.02	29.17	21.25
EV/EBITDA Ratio	24.31	27.54	44.76	27.45
EV/EBIT Ratio	26.31	29.36	49.39	29.44
EV/FCF Ratio	39.37	32.48	60.81	19.22
Debt / Equity Ratio	0.13	0.15	0.04	0.10
Debt / EBITDA Ratio	1.99	1.74	0.48	0.90
Debt / FCF Ratio	3.20	2.06	0.65	0.63
Asset Turnover	0.08	0.10	0.10	-
Quick Ratio	0.42	0.52	0.51	1.10
Current Ratio	0.44	0.53	0.51	1.11
Return on Equity (ROE)	3.72%	4.69%	18.51%	-
Return on Assets (ROA)	2.89%	3.87%	3.53%	-
Return on Capital (ROIC)	3.28%	4.53%	4.43%	-
Earnings Yield	2.28%	2.14%	4.96%	1.76%
FCF Yield	2.74%	3.27%	1.65%	5.33%
Dividend Yield	0.00%	-	4.96%	-
Payout Ratio	31.32%	369.96%	14.37%	-
Buyback Yield / Dilution	-	-28.60%	-
Total Shareholder Return	-	-23.63%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.