BVMF: LAND3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 18, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,275	1,644	2,765	2,163
Market Cap Growth	-45.71%	-40.54%	27.84%	-
Enterprise Value	1,357	1,745	2,771	2,216
Last Close Price	13.25	16.99	27.29	21.18
PE Ratio	47.73	46.69	20.16	56.89
PS Ratio	17.87	17.92	29.11	20.75
PB Ratio	1.75	2.30	3.52	3.11
P/FCF Ratio	44.53	30.61	60.68	18.76
P/OCF Ratio	40.70	30.61	60.68	18.76
EV/Sales Ratio	19.02	19.02	29.17	21.25
EV/EBITDA Ratio	29.27	27.54	44.76	27.45
EV/EBIT Ratio	31.68	29.36	49.39	29.44
EV/FCF Ratio	47.40	32.48	60.81	19.22
Debt / Equity Ratio	0.13	0.15	0.04	0.10
Debt / EBITDA Ratio	1.99	1.74	0.48	0.90
Debt / FCF Ratio	3.20	2.06	0.65	0.63
Asset Turnover	0.08	0.10	0.10	-
Quick Ratio	0.42	0.52	0.51	1.10
Current Ratio	0.44	0.53	0.51	1.11
Return on Equity (ROE)	3.72%	4.69%	18.51%	-
Return on Assets (ROA)	2.89%	3.87%	3.53%	-
Return on Capital (ROIC)	3.28%	4.53%	4.43%	-
Earnings Yield	2.09%	2.14%	4.96%	1.76%
FCF Yield	2.25%	3.27%	1.65%	5.33%
Dividend Yield	0.00%	-	4.96%	-
Payout Ratio	31.32%	369.96%	14.37%	-
Buyback Yield / Dilution	0.13%	-	-28.60%	-
Total Shareholder Return	0.13%	-	-23.63%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.