LAND3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,230	1,644	2,765	2,163
Market Cap Growth	-41.09%	-40.54%	27.84%	-
Enterprise Value	1,297	1,745	2,771	2,216
Last Close Price	12.78	16.99	27.29	21.18
PE Ratio	45.01	46.42	19.14	41.66
PS Ratio	16.18	17.92	29.11	20.75
PB Ratio	1.71	2.30	3.52	3.11
P/FCF Ratio	52.72	30.61	60.68	18.76
P/OCF Ratio	57.68	30.61	60.68	18.76
EV/Sales Ratio	17.07	19.02	29.17	21.25
EV/EBITDA Ratio	25.12	27.54	44.76	27.45
EV/EBIT Ratio	27.05	29.36	49.39	29.44
EV/FCF Ratio	55.62	32.48	60.81	19.22
Debt / Equity Ratio	0.12	0.15	0.04	0.10
Debt / EBITDA Ratio	1.73	1.74	0.48	0.90
Debt / FCF Ratio	3.72	2.06	0.65	0.63
Asset Turnover	0.08	0.10	0.10	-
Quick Ratio	0.38	0.52	0.51	1.10
Current Ratio	0.40	0.53	0.51	1.11
Return on Equity (ROE)	3.84%	4.69%	18.51%	-
Return on Assets (ROA)	3.24%	3.87%	3.53%	-
Return on Capital (ROIC)	3.75%	4.53%	4.43%	-
Earnings Yield	2.22%	2.14%	4.96%	1.76%
FCF Yield	1.90%	3.27%	1.65%	5.33%
Dividend Yield	10.60%	-	4.96%	-
Payout Ratio	29.27%	369.96%	14.37%	-
Buyback Yield / Dilution	-0.01%	-	-28.60%	-
Total Shareholder Return	10.59%	-	-23.63%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.