MAHLE Metal Leve S.A. (BVMF:LEVE3)
Brazil · Delayed Price · Currency is BRL 27.84
-0.29 (-1.03%)
Aug 7, 2025, 5:55 PM GMT-3
MAHLE Metal Leve Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,104 | 4,558 | 4,339 | 4,224 | 3,615 | 2,403 | Upgrade | |
Revenue Growth (YoY) | 19.11% | 5.05% | 2.72% | 16.84% | 50.47% | -4.90% | Upgrade |
Cost of Revenue | 3,732 | 3,267 | 3,077 | 3,097 | 2,628 | 1,785 | Upgrade |
Gross Profit | 1,372 | 1,291 | 1,262 | 1,127 | 986.96 | 618.01 | Upgrade |
Selling, General & Admin | 531.61 | 470.14 | 445.32 | 412.94 | 337.22 | 252.44 | Upgrade |
Research & Development | 60.24 | 56.44 | 55.7 | 42.5 | 49.81 | 61.72 | Upgrade |
Other Operating Expenses | 9.48 | 1.22 | 14.91 | 5.39 | 4.85 | 6.67 | Upgrade |
Operating Expenses | 601.32 | 527.8 | 515.93 | 460.82 | 388.19 | 319.97 | Upgrade |
Operating Income | 770.58 | 763.36 | 745.76 | 666.46 | 598.77 | 298.04 | Upgrade |
Interest Expense | -40.97 | -69.3 | -32.42 | -17.32 | -17.68 | -28.12 | Upgrade |
Interest & Investment Income | 46.5 | 46.5 | 107.38 | 76.05 | 39.62 | 17.5 | Upgrade |
Earnings From Equity Investments | 5.8 | 2.33 | - | - | 3.27 | -0.14 | Upgrade |
Currency Exchange Gain (Loss) | -102.47 | -102.47 | 15.88 | -58.54 | 1.99 | 0.7 | Upgrade |
Other Non Operating Income (Expenses) | 12.07 | 70.87 | 101.88 | 85.74 | 11.22 | -36.01 | Upgrade |
EBT Excluding Unusual Items | 691.5 | 711.28 | 938.47 | 752.39 | 637.2 | 251.97 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -1.29 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -29.21 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.14 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | 1.56 | -0.71 | -0.12 | 0.36 | Upgrade |
Asset Writedown | 1.45 | 1.45 | 0.6 | 1.16 | 1.33 | -46.61 | Upgrade |
Legal Settlements | -13.39 | -13.39 | -2.71 | -10.75 | 78.43 | -67.6 | Upgrade |
Other Unusual Items | - | - | - | -30.2 | - | - | Upgrade |
Pretax Income | 679.39 | 699.16 | 937.92 | 711.88 | 713.7 | 107.62 | Upgrade |
Income Tax Expense | 141.52 | 157.96 | 190.14 | 149.52 | 147.08 | -14.6 | Upgrade |
Earnings From Continuing Operations | 537.87 | 541.2 | 747.78 | 562.36 | 566.62 | 122.22 | Upgrade |
Net Income to Company | 537.87 | 541.2 | 747.78 | 562.36 | 566.62 | 122.22 | Upgrade |
Minority Interest in Earnings | -0.1 | 0.19 | 0.47 | 2.88 | 0.24 | 2.31 | Upgrade |
Net Income | 537.78 | 541.39 | 748.25 | 565.24 | 566.86 | 124.53 | Upgrade |
Net Income to Common | 537.78 | 541.39 | 748.25 | 565.24 | 566.86 | 124.53 | Upgrade |
Net Income Growth | -18.30% | -27.64% | 32.38% | -0.29% | 355.21% | -51.93% | Upgrade |
Shares Outstanding (Basic) | 136 | 136 | 130 | 128 | 128 | 128 | Upgrade |
Shares Outstanding (Diluted) | 136 | 136 | 130 | 128 | 128 | 128 | Upgrade |
Shares Change (YoY) | 1.67% | 4.51% | 1.08% | - | - | - | Upgrade |
EPS (Basic) | 3.97 | 3.99 | 5.77 | 4.41 | 4.42 | 0.97 | Upgrade |
EPS (Diluted) | 3.97 | 3.99 | 5.77 | 4.41 | 4.42 | 0.97 | Upgrade |
EPS Growth | -19.64% | -30.76% | 30.96% | -0.29% | 355.21% | -51.93% | Upgrade |
Free Cash Flow | 261.85 | 450.75 | 712.28 | 441.73 | 271.53 | 423.41 | Upgrade |
Free Cash Flow Per Share | 1.93 | 3.33 | 5.49 | 3.44 | 2.12 | 3.30 | Upgrade |
Dividend Per Share | 2.637 | 2.637 | 6.359 | 2.989 | 4.203 | 0.929 | Upgrade |
Dividend Growth | -58.54% | -58.54% | 112.75% | -28.88% | 352.37% | - | Upgrade |
Gross Margin | 26.88% | 28.33% | 29.08% | 26.69% | 27.30% | 25.72% | Upgrade |
Operating Margin | 15.10% | 16.75% | 17.19% | 15.78% | 16.56% | 12.40% | Upgrade |
Profit Margin | 10.54% | 11.88% | 17.24% | 13.38% | 15.68% | 5.18% | Upgrade |
Free Cash Flow Margin | 5.13% | 9.89% | 16.42% | 10.46% | 7.51% | 17.62% | Upgrade |
EBITDA | 876 | 854.05 | 832.71 | 752.56 | 687.55 | 390.99 | Upgrade |
EBITDA Margin | 17.16% | 18.74% | 19.19% | 17.82% | 19.02% | 16.27% | Upgrade |
D&A For EBITDA | 105.42 | 90.69 | 86.95 | 86.1 | 88.78 | 92.95 | Upgrade |
EBIT | 770.58 | 763.36 | 745.76 | 666.46 | 598.77 | 298.04 | Upgrade |
EBIT Margin | 15.10% | 16.75% | 17.19% | 15.78% | 16.56% | 12.40% | Upgrade |
Effective Tax Rate | 20.83% | 22.59% | 20.27% | 21.00% | 20.61% | - | Upgrade |
Advertising Expenses | - | 10.98 | 12.22 | 6.38 | 3.2 | 2.17 | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.