Eletrobrás Participações S.A. - Eletropar (BVMF:LIPR3)

BVMF:LIPR3 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	6.66	7.42	2.55	6.02	-17.61
Other Operating Expenses	-0.44	-0.93	-0.39	-0.54	-0.25
Total Operating Expenses	6.22	6.49	2.16	5.49	-17.85
Operating Income	-6.22	-6.49	-2.16	-5.49	17.85
Interest Expense	-	-1.28	-3.09	-1.32	-0.64
Interest Income	9.19	8.78	15.26	7.3	4.37
Net Interest Expense	9.19	7.5	12.17	5.98	3.73
Income (Loss) on Equity Investments	26.38	22.44	17.84	21.6	23.68
EBT Excluding Unusual Items	29.35	23.45	27.85	22.1	45.26
Pretax Income	29.35	23.45	27.85	22.1	45.26
Income Tax Expense	3.31	4.32	0.7	0.06	-
Net Income	26.04	19.13	27.15	22.05	45.26
Net Income to Common	26.04	19.13	27.15	22.05	45.26
Net Income Growth	36.14%	-29.54%	23.15%	-51.29%	-
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-	0.00%	-0.01%	0.01%	-0.00%
EPS (Basic)	2.21	1.63	2.31	1.87	3.85
EPS (Diluted)	2.21	1.63	2.31	1.87	3.85
EPS Growth	36.14%	-29.54%	23.16%	-51.29%	-
Free Cash Flow	16.56	-17.01	15.39	32.14	0.16
Free Cash Flow Per Share	1.41	-1.45	1.31	2.73	0.01
Dividend Per Share	1.407	0.387	2.369	1.818	1.711
Dividend Growth	263.60%	-83.67%	30.30%	6.25%	-
EBITDA	-6.21	-6.48	-2.16	-5.48	17.86
D&A For EBITDA	0	0.01	0	0	0
EBIT	-6.22	-6.49	-2.16	-5.49	17.85
Effective Tax Rate	11.28%	18.42%	2.51%	0.25%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.