Livetech da Bahia Indústria e Comércio S.A. (BVMF:LVTC3)
Brazil flag Brazil · Delayed Price · Currency is BRL
3.700
-0.020 (-0.54%)
Last updated: Aug 28, 2025, 3:07 PM GMT-3

BVMF:LVTC3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
6.9628.66-11.8823.1772.4570.59
Upgrade
Depreciation & Amortization
160.51163.26166.45168.51137.3896.42
Upgrade
Other Amortization
37.2735.1928.78---
Upgrade
Asset Writedown & Restructuring Costs
10.972.513.761.550.360.9
Upgrade
Loss (Gain) From Sale of Investments
----23.62-8.1-0.27
Upgrade
Stock-Based Compensation
----7.2511.42
Upgrade
Provision & Write-off of Bad Debts
32.7426.0220.4627.6425.9514.68
Upgrade
Other Operating Activities
29.3727.84-15.5840.897.24-9.15
Upgrade
Change in Accounts Receivable
-104.51-191.29-95.71-134.97-87.64-98.08
Upgrade
Change in Inventory
4.659.78165.14-32.22-157.831.02
Upgrade
Change in Accounts Payable
-22.5412.87-46.24-71.4756.344.1
Upgrade
Change in Unearned Revenue
----0.44-7.55-15.07
Upgrade
Change in Income Taxes
-6.6423.697.47-0.43-39.48-12.55
Upgrade
Change in Other Net Operating Assets
-10.96-8.32-18.783.25-35.8920.1
Upgrade
Operating Cash Flow
137.81130.21203.861.88-29.55124.11
Upgrade
Operating Cash Flow Growth
-33.85%-36.13%10737.85%---
Upgrade
Capital Expenditures
-143.46-170.68-192.88-216.51-227.05-222.74
Upgrade
Investment in Securities
-1.16-152.17169.97-238.37-47.64
Upgrade
Investing Cash Flow
-144.61-170.68-40.71-46.54-465.42-270.38
Upgrade
Long-Term Debt Issued
-50-488.01275.46280.99
Upgrade
Total Debt Issued
135.550-488.01275.46280.99
Upgrade
Long-Term Debt Repaid
--60.72-216.82-301.71-203.12-120.37
Upgrade
Total Debt Repaid
-104.59-60.72-216.82-301.71-203.12-120.37
Upgrade
Net Debt Issued (Repaid)
30.91-10.72-216.82186.372.35160.62
Upgrade
Issuance of Common Stock
0.66--3.81437.56-
Upgrade
Repurchase of Common Stock
---1.49-7.04--
Upgrade
Common Dividends Paid
-12.06--0.86-11.25-15.01-4.8
Upgrade
Other Financing Activities
44.546.184.83-12.4--
Upgrade
Financing Cash Flow
64.0135.45-214.34159.41494.9155.82
Upgrade
Foreign Exchange Rate Adjustments
-0.565.090.69-0.750.75-
Upgrade
Net Cash Flow
56.650.07-50.51114.010.689.56
Upgrade
Free Cash Flow
-5.65-40.4810.98-214.63-256.6-98.63
Upgrade
Free Cash Flow Margin
-0.65%-4.83%1.22%-20.04%-24.06%-13.73%
Upgrade
Free Cash Flow Per Share
-0.09-0.640.17-3.34-4.80-2.20
Upgrade
Cash Interest Paid
79.170.17106.1384.9752.4547.05
Upgrade
Cash Income Tax Paid
---4.5117.6921.33
Upgrade
Levered Free Cash Flow
-62.59-31.0581.66-284.9-256.77-70.98
Upgrade
Unlevered Free Cash Flow
-11.8214.54141.24-131.48-172.37-18.91
Upgrade
Change in Working Capital
-140-153.2711.88-236.27-272.08-60.47
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.