Livetech da Bahia Indústria e Comércio S.A. (BVMF:LVTC3)
Brazil flag Brazil · Delayed Price · Currency is BRL
3.030
-0.120 (-3.81%)
At close: Mar 28, 2025, 4:55 PM GMT-3

BVMF:LVTC3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
28.66-11.8823.1772.4570.59
Upgrade
Depreciation & Amortization
163.26166.45168.51137.3896.42
Upgrade
Other Amortization
35.1928.78---
Upgrade
Asset Writedown & Restructuring Costs
2.513.761.550.360.9
Upgrade
Loss (Gain) From Sale of Investments
---23.62-8.1-0.27
Upgrade
Stock-Based Compensation
---7.2511.42
Upgrade
Provision & Write-off of Bad Debts
26.0220.4627.6425.9514.68
Upgrade
Other Operating Activities
27.84-15.5840.897.24-9.15
Upgrade
Change in Accounts Receivable
-191.29-95.71-134.97-87.64-98.08
Upgrade
Change in Inventory
9.78165.14-32.22-157.831.02
Upgrade
Change in Accounts Payable
12.87-46.24-71.4756.344.1
Upgrade
Change in Unearned Revenue
---0.44-7.55-15.07
Upgrade
Change in Income Taxes
23.697.47-0.43-39.48-12.55
Upgrade
Change in Other Net Operating Assets
-8.32-18.783.25-35.8920.1
Upgrade
Operating Cash Flow
130.21203.861.88-29.55124.11
Upgrade
Operating Cash Flow Growth
-36.13%10737.85%---
Upgrade
Capital Expenditures
-170.68-192.88-216.51-227.05-222.74
Upgrade
Investment in Securities
-152.17169.97-238.37-47.64
Upgrade
Investing Cash Flow
-170.68-40.71-46.54-465.42-270.38
Upgrade
Long-Term Debt Issued
50-488.01275.46280.99
Upgrade
Total Debt Issued
50-488.01275.46280.99
Upgrade
Long-Term Debt Repaid
-60.72-216.82-301.71-203.12-120.37
Upgrade
Total Debt Repaid
-60.72-216.82-301.71-203.12-120.37
Upgrade
Net Debt Issued (Repaid)
-10.72-216.82186.372.35160.62
Upgrade
Issuance of Common Stock
--3.81437.56-
Upgrade
Repurchase of Common Stock
--1.49-7.04--
Upgrade
Common Dividends Paid
--0.86-11.25-15.01-4.8
Upgrade
Other Financing Activities
46.184.83-12.4--
Upgrade
Financing Cash Flow
35.45-214.34159.41494.9155.82
Upgrade
Foreign Exchange Rate Adjustments
5.090.69-0.750.75-
Upgrade
Net Cash Flow
0.07-50.51114.010.689.56
Upgrade
Free Cash Flow
-40.4810.98-214.63-256.6-98.63
Upgrade
Free Cash Flow Margin
-4.83%1.22%-20.04%-24.06%-13.73%
Upgrade
Free Cash Flow Per Share
-0.640.17-3.34-4.80-2.20
Upgrade
Cash Interest Paid
70.17106.1384.9752.4547.05
Upgrade
Cash Income Tax Paid
--4.5117.6921.33
Upgrade
Levered Free Cash Flow
-31.0581.66-284.9-256.77-70.98
Upgrade
Unlevered Free Cash Flow
14.54141.24-131.48-172.37-18.91
Upgrade
Change in Net Working Capital
50.32-116.16138.96174.02-18.93
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.