Marriott International, Inc. (BVMF:M1TT34)

Marriott International Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	436,401	479,426	321,369	249,155	299,846	222,195
Market Cap Growth	-2.82%	49.18%	28.98%	-16.91%	34.95%	11.65%
Enterprise Value	522,355	566,435	379,680	298,744	355,078	276,111
Last Close Price	406.31	430.97	267.54	195.42	227.88	165.49
PE Ratio	31.36	32.64	21.48	19.99	48.97	-
PS Ratio	11.91	11.71	10.51	8.80	15.76	20.19
PB Ratio	-26.25	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	52.76	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	30.32	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	14.33	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	20.26	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	23.58	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	63.15	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.41	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.48	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	10.88	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.25	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.43	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.47	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.64%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Capital (ROIC)	20.19%	19.74%	20.48%	17.67%	8.94%	2.39%
Return on Capital Employed (ROCE)	21.90%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	3.19%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	1.90%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	0.60%	3.46%	3.55%	2.71%	-	1.51%
Payout Ratio	27.38%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	4.44%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	5.04%	9.30%	10.58%	3.77%	-1.07%	4.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.