Marriott International, Inc. (BVMF:M1TT34)

Marriott International Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 14, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	469,374	479,426	321,369	249,155	299,846	222,195
Market Cap Growth	-3.33%	49.18%	28.98%	-16.91%	34.95%	11.65%
Enterprise Value	556,392	566,435	379,680	298,744	355,078	276,111
Last Close Price	434.73	430.97	267.54	195.42	227.88	165.49
PE Ratio	33.73	32.64	21.48	19.99	48.97	-
PS Ratio	12.81	11.71	10.51	8.80	15.76	20.19
PB Ratio	-28.24	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	56.75	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	32.61	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	15.08	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	21.32	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	24.80	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	67.27	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.41	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.48	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	10.88	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.25	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.43	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.47	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.64%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Capital (ROIC)	20.19%	19.74%	20.48%	17.67%	8.94%	2.39%
Return on Capital Employed (ROCE)	21.90%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	2.96%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	1.76%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	0.55%	3.46%	3.55%	2.71%	-	1.51%
Payout Ratio	27.38%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	4.44%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	4.99%	9.30%	10.58%	3.77%	-1.07%	4.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.