MBRF Global Foods Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,936	28,563	15,089	8,820	5,739	15,105
Market Cap Growth	86.15%	89.30%	71.07%	53.68%	-62.00%	49.42%
Enterprise Value	81,569	78,780	71,881	62,596	71,008	31,619
Last Close Price	19.83	19.98	15.23	7.43	6.63	13.74
PE Ratio	55.64	79.74	5.40	-	1.38	3.48
Forward PE	26.15	21.08	8.24	-	3.26	5.42
PS Ratio	0.17	0.17	0.10	0.07	0.05	0.18
PB Ratio	1.95	2.00	0.76	0.35	0.22	2.71
P/FCF Ratio	3.56	3.64	1.08	1.31	0.94	2.18
P/OCF Ratio	2.12	2.16	0.85	0.86	0.58	1.67
EV/Sales Ratio	0.50	0.48	0.48	0.47	0.57	0.37
EV/EBITDA Ratio	6.48	6.94	5.49	7.96	6.65	2.23
EV/EBIT Ratio	14.62	14.15	12.17	55.66	13.27	2.50
EV/FCF Ratio	10.38	10.03	5.16	9.30	11.66	4.56
Debt / Equity Ratio	5.30	5.30	3.32	2.25	2.48	5.59
Debt / EBITDA Ratio	6.03	6.03	5.06	7.13	6.15	2.19
Debt / FCF Ratio	9.65	9.65	4.76	8.33	10.79	4.50
Net Debt / Equity Ratio	3.54	3.54	2.19	1.37	1.63	3.04
Net Debt / EBITDA Ratio	4.46	4.46	3.34	4.35	4.05	1.19
Net Debt / FCF Ratio	6.44	6.44	3.14	5.08	7.10	2.45
Asset Turnover	1.17	1.17	1.11	0.99	1.36	1.95
Inventory Turnover	12.02	12.02	11.98	10.35	12.66	18.93
Quick Ratio	0.73	0.73	0.83	0.78	0.82	0.84
Current Ratio	1.08	1.08	1.28	1.24	1.25	1.15
Return on Equity (ROE)	4.45%	4.45%	12.07%	-13.45%	21.48%	146.30%
Return on Assets (ROA)	2.49%	2.49%	2.75%	0.53%	3.63%	18.04%
Return on Invested Capital (ROIC)	8.74%	8.65%	9.62%	1.75%	10.89%	39.09%
Return on Capital Employed (ROCE)	6.10%	6.10%	6.20%	1.30%	5.60%	40.80%
Earnings Yield	1.28%	1.25%	18.53%	-17.21%	72.58%	28.74%
FCF Yield	28.13%	27.51%	92.33%	76.36%	106.12%	45.87%
Dividend Yield	14.17%	14.07%	-	-	-	23.52%
Payout Ratio	1073.97%	1073.97%	112.15%	-	-	-
Buyback Yield / Dilution	-11.24%	-11.24%	-40.86%	1.49%	3.73%	3.36%
Total Shareholder Return	3.36%	2.82%	-40.86%	1.49%	3.73%	26.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.