International Meal Company Alimentação S.A. (BVMF:MEAL3)
Brazil · Delayed Price · Currency is BRL 1.220
-0.010 (-0.81%)
At close: Nov 25, 2025
BVMF:MEAL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,068 | 2,225 | 2,226 | 2,092 | 1,743 | 1,154 | Upgrade | |
Revenue Growth (YoY) | 1.46% | -0.06% | 6.44% | 19.97% | 51.14% | -28.05% | Upgrade |
Cost of Revenue | 1,376 | 1,495 | 1,456 | 1,456 | 1,222 | 898.14 | Upgrade |
Gross Profit | 691.96 | 730.06 | 770.6 | 635.22 | 521.06 | 255.39 | Upgrade |
Selling, General & Admin | 756.78 | 840.53 | 845.38 | 704.01 | 578.94 | 339.55 | Upgrade |
Other Operating Expenses | -69.16 | -109.87 | -124.24 | -117.65 | -53.77 | -20.52 | Upgrade |
Operating Expenses | 681.31 | 724.8 | 724.21 | 592.59 | 523.56 | 436.58 | Upgrade |
Operating Income | 10.65 | 5.26 | 46.39 | 42.63 | -2.5 | -181.19 | Upgrade |
Interest Expense | -128.38 | -117.87 | -144.34 | -118.96 | -81.11 | -52.47 | Upgrade |
Interest & Investment Income | 8.12 | 17.79 | 12.37 | 9.42 | 9.75 | 5.76 | Upgrade |
Earnings From Equity Investments | 18.66 | 30.25 | 6 | 10.39 | 12.45 | -2.69 | Upgrade |
Currency Exchange Gain (Loss) | -9.15 | -13.53 | -5.53 | -4.19 | 0.81 | - | Upgrade |
Other Non Operating Income (Expenses) | -9.93 | -4.83 | 1.43 | -15.01 | -7.48 | -4.35 | Upgrade |
EBT Excluding Unusual Items | -110.03 | -82.92 | -83.69 | -75.73 | -68.09 | -234.94 | Upgrade |
Merger & Restructuring Charges | -6.31 | -7.4 | -0.42 | -3.58 | -13.54 | -25.99 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -223.85 | Upgrade |
Gain (Loss) on Sale of Assets | 0.9 | 17.19 | 42.92 | 215.64 | -0.28 | 3.28 | Upgrade |
Asset Writedown | - | - | - | - | - | -106.49 | Upgrade |
Legal Settlements | -8.89 | -15.08 | -15.83 | -15.89 | -23.1 | -19.98 | Upgrade |
Pretax Income | -124.32 | -88.22 | -57.02 | 120.44 | -105.01 | -607.97 | Upgrade |
Income Tax Expense | 32.93 | -11.94 | 28.28 | 65.22 | 3.86 | -134.39 | Upgrade |
Earnings From Continuing Operations | -157.25 | -76.28 | -85.3 | 55.22 | -108.87 | -473.58 | Upgrade |
Earnings From Discontinued Operations | 11.38 | - | 3.31 | 17.45 | 28.42 | - | Upgrade |
Net Income | -145.87 | -76.28 | -82 | 72.67 | -80.45 | -473.58 | Upgrade |
Net Income to Common | -145.87 | -76.28 | -82 | 72.67 | -80.45 | -473.58 | Upgrade |
Shares Outstanding (Basic) | 286 | 285 | 285 | 285 | 285 | 286 | Upgrade |
Shares Outstanding (Diluted) | 286 | 285 | 285 | 285 | 285 | 286 | Upgrade |
Shares Change (YoY) | -0.13% | - | - | - | -0.32% | 69.58% | Upgrade |
EPS (Basic) | -0.51 | -0.27 | -0.29 | 0.25 | -0.28 | -1.65 | Upgrade |
EPS (Diluted) | -0.51 | -0.27 | -0.29 | 0.25 | -0.28 | -1.65 | Upgrade |
Free Cash Flow | -37.08 | -60.23 | -24.58 | -180.86 | -57.17 | -192.35 | Upgrade |
Free Cash Flow Per Share | -0.13 | -0.21 | -0.09 | -0.63 | -0.20 | -0.67 | Upgrade |
Gross Margin | 33.46% | 32.81% | 34.61% | 30.37% | 29.89% | 22.14% | Upgrade |
Operating Margin | 0.52% | 0.24% | 2.08% | 2.04% | -0.14% | -15.71% | Upgrade |
Profit Margin | -7.05% | -3.43% | -3.68% | 3.47% | -4.61% | -41.05% | Upgrade |
Free Cash Flow Margin | -1.79% | -2.71% | -1.10% | -8.65% | -3.28% | -16.67% | Upgrade |
EBITDA | 125.79 | 137.11 | 145.4 | 134.65 | 89.7 | -78.01 | Upgrade |
EBITDA Margin | 6.08% | 6.16% | 6.53% | 6.44% | 5.15% | -6.76% | Upgrade |
D&A For EBITDA | 115.14 | 131.85 | 99.01 | 92.03 | 92.2 | 103.18 | Upgrade |
EBIT | 10.65 | 5.26 | 46.39 | 42.63 | -2.5 | -181.19 | Upgrade |
EBIT Margin | 0.52% | 0.24% | 2.08% | 2.04% | -0.14% | -15.71% | Upgrade |
Effective Tax Rate | - | - | - | 54.15% | - | - | Upgrade |
Advertising Expenses | - | 68.38 | 61.21 | 50.74 | 54.88 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.