Melnick Desenvolvimento Imobiliário S.A. (BVMF:MELK3)
Brazil flag Brazil · Delayed Price · Currency is BRL
3.270
+0.050 (1.55%)
At close: Mar 28, 2025, 4:55 PM GMT-3

BVMF:MELK3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,0291,1841,030771.82581.45
Upgrade
Revenue Growth (YoY)
-13.07%14.97%33.40%32.74%3.30%
Upgrade
Cost of Revenue
805.52939.96794.63586.8451.38
Upgrade
Gross Profit
223.48243.75234.94185.02130.07
Upgrade
Selling, General & Admin
143.04147.08136.47105.8169.62
Upgrade
Other Operating Expenses
15.83-8.194.447.965.77
Upgrade
Operating Expenses
158.87138.9140.91113.7875.39
Upgrade
Operating Income
64.6104.8594.0271.2554.68
Upgrade
Interest Expense
-0.07-0.09-0.08-4.86-5.59
Upgrade
Interest & Investment Income
56.7353.9141.4743.8720.89
Upgrade
Earnings From Equity Investments
11.397.94-0.56--
Upgrade
Other Non Operating Income (Expenses)
30.2631.8134.61--
Upgrade
EBT Excluding Unusual Items
162.92198.42169.46110.2669.98
Upgrade
Legal Settlements
1.53-16.08-20.71-10.32-
Upgrade
Pretax Income
164.45182.34148.7599.9469.98
Upgrade
Income Tax Expense
27.6230.3923.1613.5812.82
Upgrade
Earnings From Continuing Operations
136.83151.95125.5986.3657.17
Upgrade
Minority Interest in Earnings
-65.47-48.06-41.22-3.42-14.66
Upgrade
Net Income
71.37103.8984.3882.9442.51
Upgrade
Net Income to Common
71.37103.8984.3882.9442.51
Upgrade
Net Income Growth
-31.30%23.12%1.74%95.08%-6.48%
Upgrade
Shares Outstanding (Basic)
203203202204150
Upgrade
Shares Outstanding (Diluted)
210208205204150
Upgrade
Shares Change (YoY)
0.84%1.38%0.70%36.10%202.56%
Upgrade
EPS (Basic)
0.350.510.420.410.28
Upgrade
EPS (Diluted)
0.340.500.410.410.28
Upgrade
EPS Growth
-31.86%21.32%1.05%43.31%-69.09%
Upgrade
Free Cash Flow
114.74-18.15-131.57-149.09181.26
Upgrade
Free Cash Flow Per Share
0.55-0.09-0.64-0.731.21
Upgrade
Dividend Per Share
0.4000.2830.313--
Upgrade
Dividend Growth
41.61%-9.75%---
Upgrade
Gross Margin
21.72%20.59%22.82%23.97%22.37%
Upgrade
Operating Margin
6.28%8.86%9.13%9.23%9.40%
Upgrade
Profit Margin
6.94%8.78%8.20%10.75%7.31%
Upgrade
Free Cash Flow Margin
11.15%-1.53%-12.78%-19.32%31.17%
Upgrade
EBITDA
68.74109.4297.9675.9657.62
Upgrade
EBITDA Margin
6.68%9.24%9.51%9.84%9.91%
Upgrade
D&A For EBITDA
4.134.573.934.712.94
Upgrade
EBIT
64.6104.8594.0271.2554.68
Upgrade
EBIT Margin
6.28%8.86%9.13%9.23%9.40%
Upgrade
Effective Tax Rate
16.79%16.66%15.57%13.59%18.31%
Upgrade
Revenue as Reported
---771.82581.45
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.