Melnick Desenvolvimento Imobiliário S.A. (BVMF:MELK3)

BVMF:MELK3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	795	724	973	665	789	1,599
Market Cap Growth	14.69%	-25.59%	46.28%	-15.64%	-50.70%	-
Enterprise Value	1,005	702	935	566	332	1,044
Last Close Price	3.87	2.70	3.31	1.96	2.20	4.04
PE Ratio	7.67	10.15	9.37	7.88	9.51	37.62
Forward PE	-	3.89	7.14	4.37	7.38	-
PS Ratio	0.66	0.70	0.82	0.65	1.02	2.75
PB Ratio	0.65	0.53	0.74	0.51	0.66	1.33
P/TBV Ratio	0.74	0.60	0.81	0.55	0.68	1.38
P/FCF Ratio	26.01	6.31	-	-	-	8.82
P/OCF Ratio	23.59	6.06	-	-	-	8.75
EV/Sales Ratio	0.83	0.68	0.79	0.55	0.43	1.80
EV/EBITDA Ratio	6.64	10.22	8.55	5.78	4.37	18.13
EV/EBIT Ratio	6.81	10.87	8.92	6.02	4.66	19.10
EV/FCF Ratio	32.88	6.12	-	-	-	5.76
Debt / Equity Ratio	0.38	0.28	0.25	0.13	0.04	0.09
Debt / EBITDA Ratio	3.28	5.50	3.00	1.70	0.64	1.88
Debt / FCF Ratio	15.08	3.30	-	-	-	0.60
Asset Turnover	0.48	0.41	0.50	0.48	0.41	0.39
Inventory Turnover	1.16	0.99	0.99	-	-	-
Quick Ratio	1.65	1.79	1.66	1.34	2.54	3.15
Current Ratio	2.65	2.93	2.90	3.06	2.54	3.15
Return on Equity (ROE)	15.15%	10.16%	11.60%	10.07%	7.20%	6.73%
Return on Assets (ROA)	3.38%	1.61%	2.77%	2.76%	2.38%	2.27%
Return on Capital (ROIC)	5.19%	2.38%	4.21%	4.34%	3.49%	3.13%
Return on Capital Employed (ROCE)	7.30%	3.40%	6.00%	5.50%	5.50%	4.20%
Earnings Yield	13.46%	9.86%	10.68%	12.68%	10.52%	2.66%
FCF Yield	3.84%	15.85%	-1.86%	-19.78%	-18.91%	11.33%
Dividend Yield	10.34%	14.81%	8.54%	16.01%	-	-
Payout Ratio	37.37%	114.08%	119.92%	37.17%	82.37%	96.89%
Buyback Yield / Dilution	-1.97%	-0.84%	-1.38%	-0.70%	-36.10%	-202.56%
Total Shareholder Return	8.43%	13.97%	7.16%	15.32%	-36.10%	-202.56%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.