Altria Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	592,283	533,131	548,117	346,198	433,079	485,044
Market Cap Growth	13.58%	-2.73%	58.33%	-20.06%	-10.71%	22.58%
Enterprise Value	701,501	655,844	692,274	460,766	558,943	625,512
Last Close Price	354.96	317.76	305.68	176.52	208.80	211.00
PE Ratio	15.52	13.93	7.89	8.79	14.25	35.33
PS Ratio	5.34	4.81	4.34	3.48	3.96	4.12
PB Ratio	-31.15	-28.04	-40.50	-20.44	-20.88	-54.21
P/FCF Ratio	11.85	-	10.29	7.85	10.18	10.57
P/OCF Ratio	11.57	-	10.13	7.68	9.92	10.36
EV/Sales Ratio	6.79	5.91	5.48	4.63	5.11	5.32
EV/EBITDA Ratio	10.44	9.52	9.04	7.62	8.53	9.23
EV/EBIT Ratio	10.66	9.74	9.25	7.79	8.69	9.42
EV/FCF Ratio	14.04	-	13.00	10.45	13.13	13.63
Debt / Equity Ratio	-7.45	-7.45	-11.39	-7.52	-6.80	-17.46
Debt / EBITDA Ratio	2.06	2.06	2.01	2.10	2.15	2.31
Debt / FCF Ratio	-	-	2.90	2.89	3.31	3.41
Net Debt / Equity Ratio	-6.15	-6.15	-9.96	-6.46	-5.77	-14.63
Net Debt / EBITDA Ratio	1.70	1.70	1.76	1.81	1.83	1.93
Net Debt / FCF Ratio	-	-	2.53	2.48	2.81	2.85
Asset Turnover	0.57	0.57	0.55	0.54	0.54	0.49
Inventory Turnover	5.19	5.19	5.32	5.22	5.48	4.54
Quick Ratio	0.49	0.49	0.39	0.38	0.69	0.54
Current Ratio	0.65	0.65	0.51	0.49	0.84	0.71
Return on Equity (ROE)	-	-	-	-	-	364.24%
Return on Assets (ROA)	21.77%	21.77%	20.51%	20.19%	19.89%	17.14%
Return on Invested Capital (ROIC)	48.35%	48.38%	51.62%	48.03%	46.73%	31.24%
Return on Capital Employed (ROCE)	47.30%	47.30%	45.80%	44.80%	42.90%	38.50%
Earnings Yield	6.44%	7.18%	12.71%	11.39%	7.04%	2.84%
FCF Yield	8.44%	-	9.72%	12.74%	9.83%	9.46%
Dividend Yield	4.38%	7.21%	8.09%	10.55%	9.32%	9.29%
Payout Ratio	100.19%	-	60.77%	83.38%	114.49%	260.44%
Buyback Yield / Dilution	2.04%	2.04%	3.32%	1.50%	2.22%	0.75%
Total Shareholder Return	6.41%	9.25%	11.41%	12.05%	11.54%	10.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.