Motiva Infraestrutura de Mobilidade S.A. (BVMF:MOTV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
13.35
-0.15 (-1.11%)
At close: Jun 6, 2025

BVMF:MOTV3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
21,68521,78418,93319,18212,2449,889
Upgrade
Revenue Growth (YoY)
12.71%15.06%-1.30%56.66%23.81%-6.62%
Upgrade
Cost of Revenue
12,37412,8199,3196,3194,5144,107
Upgrade
Gross Profit
9,3128,9649,61312,8627,7305,783
Upgrade
Selling, General & Admin
1,6671,5991,3771,232804.59737.98
Upgrade
Other Operating Expenses
288.53298.49528.33602.3672.7176.94
Upgrade
Operating Expenses
3,6003,6203,4583,5924,0333,237
Upgrade
Operating Income
5,7115,3456,1559,2703,6982,546
Upgrade
Interest Expense
-2,491-2,447-3,206-3,153-1,763-1,353
Upgrade
Interest & Investment Income
779.7745.051,011823.55--
Upgrade
Earnings From Equity Investments
263.61246.67179.39254.1184.86-36.29
Upgrade
Currency Exchange Gain (Loss)
-16.56-29.69-48.656.09--
Upgrade
Other Non Operating Income (Expenses)
-1,593-1,361-969.23-834.21-13.48
Upgrade
EBT Excluding Unusual Items
2,6552,4993,1226,4172,0201,170
Upgrade
Gain (Loss) on Sale of Investments
---511.1--
Upgrade
Legal Settlements
-82.42-162.42-110.8377.12-139.63-488.56
Upgrade
Pretax Income
2,5722,3363,0117,0051,880681.36
Upgrade
Income Tax Expense
1,0491,0251,1572,7931,075595.24
Upgrade
Earnings From Continuing Operations
1,5231,3121,8554,212805.686.11
Upgrade
Minority Interest in Earnings
-70.14-62.92-149.66-79.09-109.97104.92
Upgrade
Net Income
1,4531,2491,7054,133695.63191.03
Upgrade
Net Income to Common
1,4531,2491,7054,133695.63191.03
Upgrade
Net Income Growth
2.57%-26.76%-58.75%494.15%264.14%-86.72%
Upgrade
Shares Outstanding (Basic)
2,0142,0152,0182,0202,0202,020
Upgrade
Shares Outstanding (Diluted)
2,0202,0202,0202,0202,0202,020
Upgrade
Shares Change (YoY)
----0.00%--
Upgrade
EPS (Basic)
0.720.620.842.050.340.09
Upgrade
EPS (Diluted)
0.720.620.842.050.340.09
Upgrade
EPS Growth
2.57%-26.76%-58.75%494.15%264.14%-86.72%
Upgrade
Free Cash Flow
6,5686,7486,4816,1624,4113,987
Upgrade
Free Cash Flow Per Share
3.253.343.213.052.181.97
Upgrade
Dividend Per Share
--0.4230.3290.1640.275
Upgrade
Dividend Growth
--28.30%101.38%-40.43%-63.98%
Upgrade
Gross Margin
42.94%41.15%50.78%67.05%63.13%58.47%
Upgrade
Operating Margin
26.34%24.54%32.51%48.33%30.20%25.75%
Upgrade
Profit Margin
6.70%5.73%9.01%21.55%5.68%1.93%
Upgrade
Free Cash Flow Margin
30.29%30.98%34.23%32.13%36.02%40.32%
Upgrade
EBITDA
7,1376,8607,53010,8096,6844,967
Upgrade
EBITDA Margin
32.91%31.49%39.77%56.35%54.59%50.23%
Upgrade
D&A For EBITDA
1,4251,5151,3751,5392,9862,421
Upgrade
EBIT
5,7115,3456,1559,2703,6982,546
Upgrade
EBIT Margin
26.34%24.54%32.51%48.33%30.20%25.75%
Upgrade
Effective Tax Rate
40.80%43.86%38.42%39.87%57.16%87.36%
Upgrade
Advertising Expenses
-69.8169.540.1233.5634.35
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.