Movida Participações S.A. (BVMF:MOVI3)
Brazil · Delayed Price · Currency is BRL 13.15
+0.51 (4.03%)
At close: Feb 3, 2026
Movida Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,261 | 13,481 | 10,342 | 9,300 | 5,333 | 4,085 | |
Revenue Growth (YoY) | 12.06% | 30.35% | 11.20% | 74.40% | 30.53% | 6.50% |
Cost of Revenue | 9,686 | 9,465 | 7,573 | 5,695 | 2,946 | 3,220 |
Gross Profit | 4,575 | 4,016 | 2,769 | 3,606 | 2,387 | 865.48 |
Selling, General & Admin | 1,234 | 1,171 | 1,213 | 958.46 | 590.1 | 422.95 |
Other Operating Expenses | 132.14 | 153.02 | 205.33 | 165 | 99.22 | 79.81 |
Operating Expenses | 1,485 | 1,396 | 1,507 | 1,189 | 719.81 | 510.87 |
Operating Income | 3,090 | 2,620 | 1,262 | 2,417 | 1,667 | 354.61 |
Interest Expense | -2,360 | -2,104 | -1,858 | -1,686 | -750.27 | -202.98 |
Interest & Investment Income | 340.61 | 333.22 | 335.11 | 498.57 | 248.73 | 35.76 |
Currency Exchange Gain (Loss) | 140.25 | -1,082 | 186.95 | 185.55 | 81.25 | -45.92 |
Other Non Operating Income (Expenses) | -899.81 | 514.59 | -1,186 | -699.09 | -64.67 | 47.83 |
EBT Excluding Unusual Items | 311.83 | 282.25 | -1,260 | 715.41 | 1,182 | 189.29 |
Gain (Loss) on Sale of Investments | -4.24 | -4.24 | -87.87 | - | - | - |
Other Unusual Items | 31.51 | 31.51 | 511.48 | - | - | -50.3 |
Pretax Income | 339.1 | 309.52 | -836.81 | 715.41 | 1,182 | 138.98 |
Income Tax Expense | 60.91 | 78.03 | -185.96 | 159 | 362.33 | 29.96 |
Earnings From Continuing Operations | 278.19 | 231.49 | -650.85 | 556.41 | 819.44 | 109.03 |
Net Income | 278.19 | 231.49 | -650.85 | 556.41 | 819.44 | 109.03 |
Net Income to Common | 278.19 | 231.49 | -650.85 | 556.41 | 819.44 | 109.03 |
Net Income Growth | - | - | - | -32.10% | 651.59% | -52.14% |
Shares Outstanding (Basic) | 340 | 357 | 357 | 362 | 326 | 298 |
Shares Outstanding (Diluted) | 340 | 357 | 357 | 362 | 326 | 300 |
Shares Change (YoY) | -4.73% | 0.09% | -1.43% | 10.98% | 8.83% | 7.56% |
EPS (Basic) | 0.82 | 0.65 | -1.82 | 1.54 | 2.52 | 0.37 |
EPS (Diluted) | 0.82 | 0.65 | -1.82 | 1.54 | 2.51 | 0.36 |
EPS Growth | - | - | - | -38.82% | 590.65% | -55.51% |
Free Cash Flow | 1,110 | -2,742 | 2,955 | -4,317 | -8,378 | -710.54 |
Free Cash Flow Per Share | 3.27 | -7.68 | 8.28 | -11.93 | -25.69 | -2.37 |
Dividend Per Share | 0.178 | 0.178 | - | 0.600 | 1.222 | 0.148 |
Dividend Growth | - | - | - | -50.90% | 726.56% | -61.04% |
Gross Margin | 32.08% | 29.79% | 26.77% | 38.77% | 44.75% | 21.19% |
Operating Margin | 21.67% | 19.43% | 12.20% | 25.99% | 31.25% | 8.68% |
Profit Margin | 1.95% | 1.72% | -6.29% | 5.98% | 15.37% | 2.67% |
Free Cash Flow Margin | 7.78% | -20.34% | 28.57% | -46.42% | -157.12% | -17.39% |
EBITDA | 5,144 | 4,430 | 2,895 | 3,373 | 1,961 | 705.48 |
EBITDA Margin | 36.07% | 32.86% | 27.99% | 36.27% | 36.78% | 17.27% |
D&A For EBITDA | 2,054 | 1,810 | 1,633 | 956.63 | 294.34 | 350.87 |
EBIT | 3,090 | 2,620 | 1,262 | 2,417 | 1,667 | 354.61 |
EBIT Margin | 21.67% | 19.43% | 12.20% | 25.99% | 31.25% | 8.68% |
Effective Tax Rate | 17.96% | 25.21% | - | 22.23% | 30.66% | 21.55% |
Advertising Expenses | - | 134.01 | 130.16 | 101.67 | 52.84 | 38.26 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.