Marfrig Global Foods S.A. (BVMF:MRFG3)
Brazil
· Delayed Price · Currency is BRL 18.06
+0.23 (1.29%)
Mar 28, 2025, 5:07 PM GMT-3
Marfrig Global Foods Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 148,861 | 132,218 | 125,371 | 85,388 | 67,482 | Upgrade
|
| Revenue Growth (YoY) | 12.59% | 5.46% | 46.83% | 26.54% | 38.39% | Upgrade
|
| Cost of Revenue | 129,170 | 118,841 | 108,890 | 68,188 | 55,760 | Upgrade
|
| Gross Profit | 19,691 | 13,377 | 16,481 | 17,201 | 11,722 | Upgrade
|
| Selling, General & Admin | 13,454 | 12,398 | 10,426 | 4,220 | 3,519 | Upgrade
|
| Other Operating Expenses | 265.02 | -144.8 | 704.67 | 349.26 | 347.73 | Upgrade
|
| Operating Expenses | 13,719 | 12,253 | 11,131 | 4,569 | 3,867 | Upgrade
|
| Operating Income | 5,972 | 1,125 | 5,350 | 12,632 | 7,855 | Upgrade
|
| Interest Expense | -5,669 | -5,399 | -3,379 | -1,744 | -1,816 | Upgrade
|
| Interest & Investment Income | 1,490 | 1,474 | 978.02 | 158.14 | 30.46 | Upgrade
|
| Earnings From Equity Investments | -34.59 | -63.5 | -64.58 | -20.46 | -0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -286.63 | -1,176 | -2,534 | -1,110 | -970.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,067 | -502.6 | -443.79 | 46.14 | 30.65 | Upgrade
|
| EBT Excluding Unusual Items | 405.11 | -4,541 | -93.81 | 9,962 | 5,128 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -795.31 | -1,059 | - | Upgrade
|
| Other Unusual Items | - | - | 3,881 | - | - | Upgrade
|
| Pretax Income | 405.11 | -4,541 | 2,992 | 8,902 | 5,128 | Upgrade
|
| Income Tax Expense | -2,391 | -1,090 | -447.97 | 2,256 | 597.44 | Upgrade
|
| Earnings From Continuing Operations | 2,796 | -3,452 | 3,440 | 6,646 | 4,531 | Upgrade
|
| Earnings From Discontinued Operations | 1,084 | -169.62 | -665.56 | - | - | Upgrade
|
| Net Income to Company | 3,881 | -3,621 | 2,774 | 6,646 | 4,531 | Upgrade
|
| Minority Interest in Earnings | -1,085 | 2,103 | 1,392 | -2,304 | -1,229 | Upgrade
|
| Net Income | 2,795 | -1,518 | 4,166 | 4,342 | 3,302 | Upgrade
|
| Net Income to Common | 2,795 | -1,518 | 4,166 | 4,342 | 3,302 | Upgrade
|
| Net Income Growth | - | - | -4.06% | 31.51% | 1413.95% | Upgrade
|
| Shares Outstanding (Basic) | 904 | 641 | 651 | 676 | 700 | Upgrade
|
| Shares Outstanding (Diluted) | 904 | 641 | 651 | 676 | 700 | Upgrade
|
| Shares Change (YoY) | 40.86% | -1.49% | -3.73% | -3.36% | 12.54% | Upgrade
|
| EPS (Basic) | 3.09 | -2.37 | 6.40 | 6.42 | 4.72 | Upgrade
|
| EPS (Diluted) | 3.09 | -2.37 | 6.40 | 6.42 | 4.72 | Upgrade
|
| EPS Growth | - | - | -0.34% | 36.07% | 1245.30% | Upgrade
|
| Free Cash Flow | 13,879 | 6,735 | 6,091 | 6,929 | 6,315 | Upgrade
|
| Free Cash Flow Per Share | 15.36 | 10.50 | 9.35 | 10.24 | 9.02 | Upgrade
|
| Dividend Per Share | - | - | - | 3.231 | - | Upgrade
|
| Gross Margin | 13.23% | 10.12% | 13.15% | 20.14% | 17.37% | Upgrade
|
| Operating Margin | 4.01% | 0.85% | 4.27% | 14.79% | 11.64% | Upgrade
|
| Profit Margin | 1.88% | -1.15% | 3.32% | 5.08% | 4.89% | Upgrade
|
| Free Cash Flow Margin | 9.32% | 5.09% | 4.86% | 8.12% | 9.36% | Upgrade
|
| EBITDA | 11,854 | 7,865 | 10,683 | 14,195 | 9,248 | Upgrade
|
| EBITDA Margin | 7.96% | 5.95% | 8.52% | 16.62% | 13.71% | Upgrade
|
| D&A For EBITDA | 5,882 | 6,740 | 5,333 | 1,563 | 1,394 | Upgrade
|
| EBIT | 5,972 | 1,125 | 5,350 | 12,632 | 7,855 | Upgrade
|
| EBIT Margin | 4.01% | 0.85% | 4.27% | 14.79% | 11.64% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.34% | 11.65% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.