Marfrig Global Foods S.A. (BVMF: MRFG3)
Brazil
· Delayed Price · Currency is BRL 16.86
+0.49 (2.99%)
Dec 20, 2024, 5:45 PM GMT-3
Marfrig Global Foods Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 142,183 | 132,218 | 125,371 | 85,388 | 67,482 | 48,761 | Upgrade
|
| Revenue Growth (YoY) | 7.07% | 5.46% | 46.82% | 26.54% | 38.39% | 64.09% | Upgrade
|
| Cost of Revenue | 123,815 | 118,841 | 108,890 | 68,188 | 55,760 | 42,377 | Upgrade
|
| Gross Profit | 18,368 | 13,377 | 16,481 | 17,201 | 11,722 | 6,384 | Upgrade
|
| Selling, General & Admin | 13,059 | 12,398 | 10,426 | 4,220 | 3,519 | 2,811 | Upgrade
|
| Other Operating Expenses | -17.15 | -144.8 | 704.67 | 349.26 | 347.73 | 160.77 | Upgrade
|
| Operating Expenses | 13,042 | 12,253 | 11,131 | 4,569 | 3,867 | 2,972 | Upgrade
|
| Operating Income | 5,326 | 1,125 | 5,350 | 12,632 | 7,855 | 3,412 | Upgrade
|
| Interest Expense | -5,382 | -5,399 | -3,379 | -1,744 | -1,816 | -1,686 | Upgrade
|
| Interest & Investment Income | 1,573 | 1,474 | 978.02 | 158.14 | 30.46 | 186.74 | Upgrade
|
| Earnings From Equity Investments | -46.76 | -63.5 | -64.58 | -20.46 | -0.66 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -737.6 | -1,176 | -2,534 | -1,110 | -970.73 | -398.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -312.28 | -502.6 | -443.79 | 46.14 | 30.65 | -162.1 | Upgrade
|
| EBT Excluding Unusual Items | 419.91 | -4,541 | -93.81 | 9,962 | 5,128 | 1,353 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -795.31 | -1,059 | - | - | Upgrade
|
| Other Unusual Items | - | - | 3,881 | - | - | - | Upgrade
|
| Pretax Income | 419.91 | -4,541 | 2,992 | 8,902 | 5,128 | 1,353 | Upgrade
|
| Income Tax Expense | -1,082 | -1,090 | -447.97 | 2,256 | 597.44 | -229.61 | Upgrade
|
| Earnings From Continuing Operations | 1,502 | -3,452 | 3,440 | 6,646 | 4,531 | 1,582 | Upgrade
|
| Earnings From Discontinued Operations | -136.5 | -169.39 | -665.56 | - | - | - | Upgrade
|
| Net Income to Company | 1,365 | -3,621 | 2,774 | 6,646 | 4,531 | 1,582 | Upgrade
|
| Minority Interest in Earnings | 5,277 | 2,103 | 1,392 | -2,304 | -1,229 | -1,364 | Upgrade
|
| Net Income | 6,642 | -1,518 | 4,166 | 4,342 | 3,302 | 218.09 | Upgrade
|
| Net Income to Common | 6,642 | -1,518 | 4,166 | 4,342 | 3,302 | 218.09 | Upgrade
|
| Net Income Growth | - | - | -4.06% | 31.51% | 1413.96% | -84.37% | Upgrade
|
| Shares Outstanding (Basic) | 844 | 641 | 651 | 676 | 700 | 622 | Upgrade
|
| Shares Outstanding (Diluted) | 844 | 641 | 651 | 676 | 700 | 622 | Upgrade
|
| Shares Change (YoY) | 31.33% | -1.49% | -3.73% | -3.36% | 12.54% | 0.14% | Upgrade
|
| EPS (Basic) | 7.87 | -2.37 | 6.40 | 6.42 | 4.72 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.27 | -2.37 | 6.40 | 6.42 | 4.72 | 0.35 | Upgrade
|
| EPS Growth | - | - | -0.34% | 36.07% | 1245.30% | -84.39% | Upgrade
|
| Free Cash Flow | 6,146 | 6,735 | 6,091 | 6,929 | 6,315 | 1,595 | Upgrade
|
| Free Cash Flow Per Share | 7.28 | 10.50 | 9.35 | 10.24 | 9.02 | 2.56 | Upgrade
|
| Dividend Per Share | 2.824 | - | - | 3.231 | - | - | Upgrade
|
| Gross Margin | 12.92% | 10.12% | 13.15% | 20.14% | 17.37% | 13.09% | Upgrade
|
| Operating Margin | 3.75% | 0.85% | 4.27% | 14.79% | 11.64% | 7.00% | Upgrade
|
| Profit Margin | 4.67% | -1.15% | 3.32% | 5.08% | 4.89% | 0.45% | Upgrade
|
| Free Cash Flow Margin | 4.32% | 5.09% | 4.86% | 8.11% | 9.36% | 3.27% | Upgrade
|
| EBITDA | 10,964 | 6,650 | 10,683 | 14,195 | 9,248 | 4,610 | Upgrade
|
| EBITDA Margin | 7.71% | 5.03% | 8.52% | 16.62% | 13.70% | 9.45% | Upgrade
|
| D&A For EBITDA | 5,638 | 5,525 | 5,333 | 1,563 | 1,394 | 1,198 | Upgrade
|
| EBIT | 5,326 | 1,125 | 5,350 | 12,632 | 7,855 | 3,412 | Upgrade
|
| EBIT Margin | 3.75% | 0.85% | 4.27% | 14.79% | 11.64% | 7.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.34% | 11.65% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.