MRV Engenharia e Participações S.A. (BVMF:MRVE3)
Brazil · Delayed Price · Currency is BRL 9.87
+0.02 (0.20%)
Feb 12, 2026, 5:35 PM GMT-3
BVMF:MRVE3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,244 | 9,009 | 7,430 | 6,645 | 7,118 | 6,646 | |
Revenue Growth (YoY) | 19.48% | 21.25% | 11.81% | -6.65% | 7.10% | 9.75% |
Cost of Revenue | 7,309 | 6,633 | 5,743 | 5,328 | 5,277 | 4,772 |
Gross Profit | 2,936 | 2,376 | 1,687 | 1,318 | 1,841 | 1,874 |
Selling, General & Admin | 1,583 | 1,475 | 1,408 | 1,272 | 1,146 | 1,083 |
Other Operating Expenses | 221.76 | 228.22 | 151.67 | -426.94 | 89.74 | 68.99 |
Operating Expenses | 1,805 | 1,704 | 1,560 | 845.33 | 1,235 | 1,152 |
Operating Income | 1,131 | 672.24 | 127.01 | 472.22 | 605.6 | 722.68 |
Interest Expense | -570.44 | -488.79 | -404.14 | -594.13 | -94.57 | -75.42 |
Interest & Investment Income | 289.75 | 254.3 | 164.68 | 249.6 | 96.07 | 39.46 |
Earnings From Equity Investments | -123.17 | -140.46 | -84.51 | -109.84 | -52.35 | -46.74 |
Other Non Operating Income (Expenses) | -660.63 | -532.66 | 96.22 | 107.74 | 37.27 | 82.97 |
EBT Excluding Unusual Items | 66.14 | -235.37 | -100.75 | 125.59 | 592.02 | 722.95 |
Gain (Loss) on Sale of Assets | -108.42 | -41.92 | 77.89 | - | 640.78 | 88.54 |
Legal Settlements | -54.66 | -56.32 | -50.53 | - | -52.73 | -50.74 |
Pretax Income | -1,109 | -333.61 | -73.39 | 125.59 | 1,180 | 760.75 |
Income Tax Expense | 228.73 | 148.49 | -54.95 | 249.06 | 277.4 | 139.76 |
Earnings From Continuing Operations | -1,338 | -482.1 | -18.44 | -123.46 | 902.68 | 620.99 |
Minority Interest in Earnings | 4.71 | -21.11 | -11.38 | -53.19 | -97.73 | -70.85 |
Net Income | -1,334 | -503.2 | -29.82 | -176.65 | 804.95 | 550.14 |
Net Income to Common | -1,334 | -503.2 | -29.82 | -176.65 | 804.95 | 550.14 |
Net Income Growth | - | - | - | - | 46.32% | -20.30% |
Shares Outstanding (Basic) | 563 | 563 | 521 | 483 | 483 | 479 |
Shares Outstanding (Diluted) | 563 | 563 | 521 | 483 | 485 | 481 |
Shares Change (YoY) | 0.02% | 8.10% | 7.74% | -0.38% | 0.80% | 8.40% |
EPS (Basic) | -2.37 | -0.89 | -0.06 | -0.37 | 1.67 | 1.15 |
EPS (Diluted) | -2.37 | -0.89 | -0.06 | -0.37 | 1.66 | 1.14 |
EPS Growth | - | - | - | - | 45.16% | -26.48% |
Free Cash Flow | -261.65 | -667.91 | -1,051 | -665.18 | -459.8 | 509.98 |
Free Cash Flow Per Share | -0.47 | -1.19 | -2.02 | -1.38 | -0.95 | 1.06 |
Dividend Per Share | - | - | - | - | 0.396 | 0.271 |
Dividend Growth | - | - | - | - | 46.07% | -20.30% |
Gross Margin | 28.66% | 26.37% | 22.71% | 19.83% | 25.86% | 28.20% |
Operating Margin | 11.04% | 7.46% | 1.71% | 7.11% | 8.51% | 10.87% |
Profit Margin | -13.02% | -5.59% | -0.40% | -2.66% | 11.31% | 8.28% |
Free Cash Flow Margin | -2.55% | -7.41% | -14.14% | -10.01% | -6.46% | 7.67% |
EBITDA | 1,217 | 760.57 | 260.42 | 648.6 | 734.61 | 832.41 |
EBITDA Margin | 11.88% | 8.44% | 3.50% | 9.76% | 10.32% | 12.52% |
D&A For EBITDA | 86.76 | 88.33 | 133.41 | 176.38 | 129.01 | 109.73 |
EBIT | 1,131 | 672.24 | 127.01 | 472.22 | 605.6 | 722.68 |
EBIT Margin | 11.04% | 7.46% | 1.71% | 7.11% | 8.51% | 10.87% |
Effective Tax Rate | - | - | - | 198.30% | 23.51% | 18.37% |
Revenue as Reported | 1,235 | - | - | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.