Morgan Stanley (BVMF:MSBR34)
Brazil · Delayed Price · Currency is BRL 167.95
+2.20 (1.33%)
At close: Oct 3, 2025
Morgan Stanley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Transaction-Based Revenues | 36,048 | 34,298 | 29,102 | 30,115 | 36,482 | 26,797 | Upgrade |
Net Interest Income | 9,448 | 8,611 | 8,230 | 9,327 | 8,045 | 6,313 | Upgrade |
Net Interest Income Growth | 22.12% | 4.63% | -11.76% | 15.93% | 27.43% | 34.49% | Upgrade |
Other Revenues | 20,641 | 18,852 | 16,811 | 14,226 | 15,228 | 15,647 | Upgrade |
| 66,137 | 61,761 | 54,143 | 53,668 | 59,755 | 48,757 | Upgrade | |
Revenue Growth (YoY) | 17.42% | 14.07% | 0.89% | -10.19% | 22.56% | 17.38% | Upgrade |
Cost of Revenue | 32,367 | 30,318 | 28,034 | 26,511 | 27,969 | 23,783 | Upgrade |
Gross Profit | 33,770 | 31,443 | 26,109 | 27,157 | 31,786 | 24,974 | Upgrade |
Selling, General & Admin | 10,080 | 9,859 | 9,626 | 9,197 | 8,420 | 6,663 | Upgrade |
Other Operating Expenses | 4,397 | 3,988 | 4,670 | 3,871 | 3,698 | 3,893 | Upgrade |
Operating Income | 19,293 | 17,596 | 11,813 | 14,089 | 19,668 | 14,418 | Upgrade |
Pretax Income | 19,293 | 17,596 | 11,813 | 14,089 | 19,668 | 14,418 | Upgrade |
Provision for Income Taxes | 4,397 | 4,067 | 2,583 | 2,910 | 4,548 | 3,239 | Upgrade |
Net Income | 14,141 | 12,800 | 8,530 | 10,540 | 14,566 | 10,500 | Upgrade |
Minority Interest in Earnings | 140 | 139 | 143 | 150 | 86 | 183 | Upgrade |
Net Income Attributable to Preferred Dividends | 615 | 590 | 557 | 489 | 468 | 496 | Upgrade |
Net Income to Common | 14,141 | 12,800 | 8,530 | 10,540 | 14,566 | 10,500 | Upgrade |
Net Income Growth | 43.52% | 50.06% | -19.07% | -27.64% | 38.72% | 23.36% | Upgrade |
Shares Outstanding (Basic) | 1,583 | 1,591 | 1,628 | 1,691 | 1,785 | 1,603 | Upgrade |
Shares Outstanding (Diluted) | 1,602 | 1,611 | 1,646 | 1,713 | 1,814 | 1,624 | Upgrade |
Shares Change (YoY) | -1.32% | -2.13% | -3.91% | -5.57% | 11.70% | -0.98% | Upgrade |
EPS (Basic) | 8.92 | 8.04 | 5.24 | 6.23 | 8.16 | 6.55 | Upgrade |
EPS (Diluted) | 8.83 | 7.95 | 5.18 | 6.15 | 8.03 | 6.46 | Upgrade |
EPS Growth | 45.47% | 53.47% | -15.77% | -23.41% | 24.30% | 24.47% | Upgrade |
Free Cash Flow | -20,941 | -2,100 | -36,948 | -9,475 | 31,663 | -26,675 | Upgrade |
Free Cash Flow Per Share | -13.07 | -1.30 | -22.45 | -5.53 | 17.45 | -16.43 | Upgrade |
Dividends Per Share | 3.775 | 3.625 | 3.325 | 3.025 | 2.450 | 1.400 | Upgrade |
Dividend Growth | 4.14% | 9.02% | 9.92% | 23.47% | 75.00% | 3.70% | Upgrade |
Gross Margin | 51.06% | 50.91% | 48.22% | 50.60% | 53.19% | 51.22% | Upgrade |
Operating Margin | 29.17% | 28.49% | 21.82% | 26.25% | 32.91% | 29.57% | Upgrade |
Profit Margin | 22.52% | 21.91% | 17.05% | 20.83% | 25.30% | 22.93% | Upgrade |
FCF Margin | -31.66% | -3.40% | -68.24% | -17.65% | 52.99% | -54.71% | Upgrade |
EBITDA | 24,380 | 22,757 | 16,069 | 18,087 | 23,884 | 18,187 | Upgrade |
EBITDA Margin | 36.86% | 36.85% | 29.68% | 33.70% | 39.97% | 37.30% | Upgrade |
EBIT | 19,293 | 17,596 | 11,813 | 14,089 | 19,668 | 14,418 | Upgrade |
EBIT Margin | 29.17% | 28.49% | 21.82% | 26.25% | 32.91% | 29.57% | Upgrade |
Effective Tax Rate | 22.79% | 23.11% | 21.87% | 20.65% | 23.12% | 22.46% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.