Mastercard Incorporated (BVMF:MSCD34)
Brazil flag Brazil · Delayed Price · Currency is BRL
99.60
-2.51 (-2.46%)
At close: Aug 1, 2025, 4:55 PM GMT-3

Chimerix Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
13,58612,87411,1959,9308,6876,411
Upgrade
Depreciation & Amortization
1,1571,042940887848703
Upgrade
Other Amortization
1,9971,8301,6221,5861,3711,072
Upgrade
Loss (Gain) From Sale of Investments
472961145-645-30
Upgrade
Stock-Based Compensation
571526460295273254
Upgrade
Other Operating Activities
-327-481-355-744-155-36
Upgrade
Change in Accounts Receivable
203186-546-481-71,202
Upgrade
Change in Accounts Payable
-10275-9919010026
Upgrade
Change in Income Taxes
-328-328-300-109-139-39
Upgrade
Change in Other Net Operating Assets
149-973-998-504-870-2,339
Upgrade
Operating Cash Flow
16,95314,78011,98011,1959,4637,224
Upgrade
Operating Cash Flow Growth
39.27%23.37%7.01%18.30%30.99%-11.72%
Upgrade
Capital Expenditures
-401-474-371-442-407-339
Upgrade
Cash Acquisitions
-2,511-2,511--313-4,436-989
Upgrade
Sale (Purchase) of Intangibles
-685-720-717-655-407-369
Upgrade
Investment in Securities
112306-257-57-55-10
Upgrade
Other Investing Activities
-16-3-6-333-172
Upgrade
Investing Cash Flow
-3,501-3,402-1,351-1,470-5,272-1,879
Upgrade
Long-Term Debt Issued
-3,9601,5541,1232,0243,959
Upgrade
Long-Term Debt Repaid
--1,336--724-650-
Upgrade
Net Debt Issued (Repaid)
3,1332,6241,5543991,3743,959
Upgrade
Issuance of Common Stock
226224237906197
Upgrade
Repurchase of Common Stock
-11,525-11,213-9,121-8,894-6,037-4,623
Upgrade
Common Dividends Paid
-2,602-2,448-2,158-1,903-1,741-1,605
Upgrade
Other Financing Activities
-123-23--20-21220
Upgrade
Financing Cash Flow
-10,891-10,836-9,488-10,328-6,555-2,152
Upgrade
Foreign Exchange Rate Adjustments
209-199128-103-153257
Upgrade
Net Cash Flow
2,7703431,269-706-2,5173,450
Upgrade
Free Cash Flow
16,55214,30611,60910,7539,0566,885
Upgrade
Free Cash Flow Growth
41.23%23.23%7.96%18.74%31.53%-11.29%
Upgrade
Free Cash Flow Margin
54.73%50.79%46.26%48.36%47.96%45.00%
Upgrade
Free Cash Flow Per Share
18.0715.4312.2711.079.136.84
Upgrade
Cash Interest Paid
571571477414399311
Upgrade
Cash Income Tax Paid
3,2523,2522,7462,5061,8201,349
Upgrade
Levered Free Cash Flow
15,46014,46411,11210,6778,4586,169
Upgrade
Unlevered Free Cash Flow
15,91014,86811,47110,9718,7286,406
Upgrade
Change in Net Working Capital
-2,170-2,381-445-1,371-63216
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.