Mastercard Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,366,788	2,823,664	2,989,176	1,940,779	1,767,461	1,967,103
Market Cap Growth	-20.49%	-5.54%	54.02%	9.81%	-10.15%	6.45%
Enterprise Value	2,411,640	2,869,656	3,032,563	1,978,078	1,800,185	2,003,642
Last Close Price	83.51	101.01	105.30	65.87	58.17	63.49
PE Ratio	28.71	34.25	37.54	35.73	33.67	40.64
PS Ratio	13.10	15.63	17.16	15.94	15.04	18.70
PB Ratio	55.47	66.18	74.18	57.16	52.43	47.63
P/FCF Ratio	25.04	29.88	33.78	34.45	31.09	38.99
P/OCF Ratio	24.35	29.05	32.70	33.39	29.86	37.31
EV/Sales Ratio	14.33	15.89	17.41	16.24	15.31	19.04
EV/EBITDA Ratio	22.88	25.36	28.26	26.56	25.34	32.71
EV/EBIT Ratio	24.23	26.85	29.80	28.02	26.84	35.02
EV/FCF Ratio	25.52	30.36	34.27	35.12	31.67	39.71
Debt / Equity Ratio	2.56	2.56	2.91	2.35	2.32	1.98
Debt / EBITDA Ratio	0.97	0.97	1.09	1.07	1.10	1.33
Debt / FCF Ratio	1.16	1.16	1.33	1.42	1.38	1.62
Net Debt / Equity Ratio	1.13	1.13	1.53	0.97	1.10	0.83
Net Debt / EBITDA Ratio	0.43	0.43	0.57	0.44	0.52	0.56
Net Debt / FCF Ratio	0.51	0.51	0.70	0.58	0.65	0.68
Asset Turnover	0.64	0.64	0.62	0.62	0.58	0.53
Quick Ratio	0.68	0.68	0.65	0.81	0.76	0.83
Current Ratio	1.03	1.03	1.03	1.17	1.17	1.29
Return on Equity (ROE)	209.91%	209.91%	190.56%	167.41%	144.03%	124.73%
Return on Assets (ROA)	23.72%	23.72%	22.72%	22.40%	20.76%	18.01%
Return on Invested Capital (ROIC)	94.92%	93.57%	89.58%	85.18%	76.83%	73.23%
Return on Capital Employed (ROCE)	61.80%	61.80%	57.00%	55.60%	51.70%	41.90%
Earnings Yield	3.48%	2.92%	2.66%	2.80%	2.97%	2.46%
FCF Yield	3.99%	3.35%	2.96%	2.90%	3.22%	2.56%
Dividend Yield	0.44%	17.18%	16.09%	17.46%	18.54%	15.88%
Payout Ratio	18.41%	18.41%	19.02%	19.28%	19.16%	20.04%
Buyback Yield / Dilution	2.27%	2.27%	2.01%	2.57%	2.12%	1.39%
Total Shareholder Return	2.70%	19.44%	18.10%	20.04%	20.66%	17.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.