Mastercard Incorporated (BVMF:MSCD34)

Mastercard Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,871,928	2,989,176	1,940,779	1,767,461	1,967,103	1,847,961
Market Cap Growth	22.12%	54.02%	9.81%	-10.15%	6.45%	52.62%
Enterprise Value	2,923,001	3,031,413	1,978,078	1,800,185	2,003,642	1,858,524
Last Close Price	101.99	105.49	65.99	58.28	63.61	58.25
PE Ratio	38.80	37.54	35.73	33.67	40.64	55.51
PS Ratio	17.43	17.16	15.94	15.04	18.70	23.26
PB Ratio	66.94	74.18	57.16	52.43	47.63	54.60
P/FCF Ratio	-	33.78	34.45	31.09	38.99	51.68
P/OCF Ratio	-	32.70	33.39	29.86	37.31	49.26
EV/Sales Ratio	18.21	17.40	16.24	15.31	19.04	23.39
EV/EBITDA Ratio	29.34	28.25	26.56	25.34	32.71	40.94
EV/EBIT Ratio	31.01	29.79	28.02	26.84	35.02	43.85
EV/FCF Ratio	32.41	34.26	35.12	31.67	39.71	51.98
Debt / Equity Ratio	2.41	2.91	2.35	2.32	1.98	2.08
Debt / EBITDA Ratio	1.01	1.09	1.07	1.10	1.33	1.55
Debt / FCF Ratio	1.15	1.33	1.42	1.38	1.62	1.96
Asset Turnover	0.65	0.62	0.62	0.58	0.53	0.49
Quick Ratio	0.71	0.65	0.81	0.76	0.83	1.12
Current Ratio	1.16	1.03	1.17	1.17	1.29	1.61
Return on Equity (ROE)	176.95%	190.56%	167.41%	144.03%	124.73%	102.51%
Return on Assets (ROA)	23.68%	22.72%	22.40%	20.76%	18.01%	16.24%
Return on Capital (ROIC)	44.46%	42.01%	40.75%	36.66%	30.47%	28.89%
Return on Capital Employed (ROCE)	54.80%	57.00%	55.60%	51.70%	41.90%	37.50%
Earnings Yield	2.58%	2.66%	2.80%	2.97%	2.46%	1.80%
FCF Yield	3.14%	2.96%	2.90%	3.22%	2.56%	1.93%
Dividend Yield	0.35%	16.06%	17.43%	18.50%	15.85%	14.62%
Payout Ratio	19.15%	19.02%	19.28%	19.16%	20.04%	25.04%
Buyback Yield / Dilution	2.19%	2.01%	2.57%	2.12%	1.39%	1.57%
Total Shareholder Return	2.54%	18.07%	20.00%	20.62%	17.25%	16.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.