Mastercard Incorporated (BVMF:MSCD34)

Mastercard Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,637,002	2,989,176	1,940,779	1,767,461	1,967,103	1,847,961
Market Cap Growth	-5.03%	54.02%	9.81%	-10.15%	6.45%	52.62%
Enterprise Value	2,681,283	3,032,563	1,978,078	1,800,185	2,003,642	1,858,524
Last Close Price	95.10	105.40	65.93	58.23	63.56	58.20
PE Ratio	34.72	37.54	35.73	33.67	40.64	55.51
PS Ratio	15.72	17.16	15.94	15.04	18.70	23.26
PB Ratio	62.48	74.18	57.16	52.43	47.63	54.60
P/FCF Ratio	29.09	33.78	34.45	31.09	38.99	51.68
P/OCF Ratio	28.31	32.70	33.39	29.86	37.31	49.26
EV/Sales Ratio	16.06	17.41	16.24	15.31	19.04	23.39
EV/EBITDA Ratio	25.78	28.26	26.56	25.34	32.71	40.94
EV/EBIT Ratio	27.28	29.80	28.02	26.84	35.02	43.85
EV/FCF Ratio	29.58	34.27	35.12	31.67	39.71	51.98
Debt / Equity Ratio	2.40	2.91	2.35	2.32	1.98	2.08
Debt / EBITDA Ratio	0.97	1.09	1.07	1.10	1.33	1.55
Debt / FCF Ratio	1.12	1.33	1.42	1.38	1.62	1.96
Asset Turnover	0.63	0.62	0.62	0.58	0.53	0.49
Quick Ratio	0.72	0.65	0.81	0.76	0.83	1.12
Current Ratio	1.12	1.03	1.17	1.17	1.29	1.61
Return on Equity (ROE)	184.86%	190.56%	167.41%	144.03%	124.73%	102.51%
Return on Assets (ROA)	23.05%	22.72%	22.40%	20.76%	18.01%	16.24%
Return on Capital (ROIC)	43.91%	42.01%	40.75%	36.66%	30.47%	28.89%
Return on Capital Employed (ROCE)	56.90%	57.00%	55.60%	51.70%	41.90%	37.50%
Earnings Yield	2.88%	2.66%	2.80%	2.97%	2.46%	1.80%
FCF Yield	3.44%	2.96%	2.90%	3.22%	2.56%	1.93%
Dividend Yield	0.38%	16.08%	17.44%	18.52%	15.87%	14.63%
Payout Ratio	18.79%	19.02%	19.28%	19.16%	20.04%	25.04%
Buyback Yield / Dilution	2.20%	2.01%	2.57%	2.12%	1.39%	1.57%
Total Shareholder Return	2.58%	18.09%	20.02%	20.64%	17.26%	16.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.