Wetzel S.A. (BVMF: MWET4)
Brazil
· Delayed Price · Currency is BRL 13.97
+2.72 (24.18%)
Nov 19, 2024, 6:08 PM GMT-3
Wetzel Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 270.67 | 268.1 | 293.02 | 244.17 | 146.26 | 179.14 | Upgrade
|
| Revenue Growth (YoY) | -3.03% | -8.51% | 20.01% | 66.94% | -18.35% | 9.91% | Upgrade
|
| Cost of Revenue | 237.51 | 234.02 | 246.21 | 205.47 | 129.92 | 164.05 | Upgrade
|
| Gross Profit | 33.16 | 34.07 | 46.82 | 38.71 | 16.34 | 15.09 | Upgrade
|
| Selling, General & Admin | 46.24 | 44.31 | 38.7 | 31.4 | 26.45 | 28.64 | Upgrade
|
| Other Operating Expenses | -22.09 | 3.69 | 0.17 | -11.11 | -56.76 | 0.02 | Upgrade
|
| Operating Expenses | 24.15 | 48 | 38.88 | 20.29 | -30.31 | 28.66 | Upgrade
|
| Operating Income | 9.01 | -13.93 | 7.94 | 18.42 | 46.65 | -13.57 | Upgrade
|
| Interest Expense | -22.43 | -11.49 | -5.33 | -14.59 | -10.21 | -14.2 | Upgrade
|
| Interest & Investment Income | - | - | - | 3.01 | 0.19 | 0.28 | Upgrade
|
| Earnings From Equity Investments | 2.02 | 1.88 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.02 | -0.02 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6.29 | -15.46 | 14.83 | -0.16 | -3.14 | -11.19 | Upgrade
|
| EBT Excluding Unusual Items | -17.71 | -39.01 | 17.41 | 6.68 | 33.5 | -38.67 | Upgrade
|
| Other Unusual Items | -2.55 | - | - | 126.2 | - | - | Upgrade
|
| Pretax Income | -20.31 | -39.01 | 17.41 | 132.88 | 33.5 | -38.67 | Upgrade
|
| Income Tax Expense | -4.99 | -13.71 | -12.49 | 3.07 | 8.62 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | -15.32 | -25.3 | 29.9 | 129.8 | 24.87 | -39.12 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.03 | -0.01 | 0 | Upgrade
|
| Net Income to Company | -15.32 | -25.3 | 29.9 | 129.83 | 24.86 | -39.12 | Upgrade
|
| Minority Interest in Earnings | 0.01 | - | 0.01 | -0.01 | 0.01 | 0.01 | Upgrade
|
| Net Income | -15.31 | -25.3 | 29.92 | 129.83 | 24.87 | -39.11 | Upgrade
|
| Net Income to Common | -15.31 | -25.3 | 29.92 | 129.83 | 24.87 | -39.11 | Upgrade
|
| Net Income Growth | - | - | -76.96% | 421.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | - | -12.30 | 14.54 | 63.08 | 12.09 | -19.00 | Upgrade
|
| EPS (Diluted) | - | -12.30 | 14.54 | 63.08 | 12.09 | -19.00 | Upgrade
|
| EPS Growth | - | - | -76.96% | 421.96% | - | - | Upgrade
|
| Free Cash Flow | -30.75 | -19.48 | -3.77 | -6 | -10.69 | -7.89 | Upgrade
|
| Free Cash Flow Per Share | - | -9.46 | -1.83 | -2.91 | -5.19 | -3.84 | Upgrade
|
| Gross Margin | 12.25% | 12.71% | 15.98% | 15.85% | 11.17% | 8.42% | Upgrade
|
| Operating Margin | 3.33% | -5.19% | 2.71% | 7.54% | 31.90% | -7.58% | Upgrade
|
| Profit Margin | -5.66% | -9.44% | 10.21% | 53.17% | 17.01% | -21.83% | Upgrade
|
| Free Cash Flow Margin | -11.36% | -7.26% | -1.29% | -2.46% | -7.31% | -4.41% | Upgrade
|
| EBITDA | 13.64 | -9.61 | 12.12 | 22.49 | 51.05 | -9.07 | Upgrade
|
| EBITDA Margin | 5.04% | -3.58% | 4.14% | 9.21% | 34.90% | -5.06% | Upgrade
|
| D&A For EBITDA | 4.63 | 4.32 | 4.18 | 4.08 | 4.4 | 4.51 | Upgrade
|
| EBIT | 9.01 | -13.93 | 7.94 | 18.42 | 46.65 | -13.57 | Upgrade
|
| EBIT Margin | 3.33% | -5.19% | 2.71% | 7.54% | 31.89% | -7.58% | Upgrade
|
| Effective Tax Rate | - | - | - | 2.31% | 25.74% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.