News Corporation Ratios and Metrics

Market cap in millions BRL. Fiscal year is July - June.

Millions BRL. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Cap	71,855	101,731	84,730	59,151	48,697	75,450
Market Cap Growth	-29.93%	20.06%	43.24%	21.47%	-35.46%	104.56%
Enterprise Value	79,874	107,384	95,392	75,634	65,033	86,610
PE Ratio	11.33	40.85	60.40	70.43	15.13	43.48
Forward PE	21.14	-	-	-	-	-
PS Ratio	1.51	2.30	1.96	1.41	0.89	1.54
PB Ratio	1.38	2.21	1.99	1.40	1.13	1.75
P/TBV Ratio	5.08	2.23	2.01	1.42	1.15	1.76
P/FCF Ratio	20.19	554.24	21.09	14.37	10.86	16.99
P/OCF Ratio	12.12	43.89	14.39	9.96	6.86	11.63
EV/Sales Ratio	1.78	2.42	2.20	1.80	1.19	1.76
EV/EBITDA Ratio	11.35	-8.82	-7.07	-5.11	-3.59	-4.64
EV/EBIT Ratio	15.45	-7.37	-6.04	-4.46	-2.99	-3.90
EV/FCF Ratio	22.45	585.04	23.75	18.37	14.50	19.50
Debt / Equity Ratio	0.30	0.31	0.33	0.46	0.44	0.37
Debt / EBITDA Ratio	-1.18	-1.24	-1.17	-1.45	-1.16	-0.96
Debt / FCF Ratio	-38.49	81.89	3.94	5.22	4.70	4.05
Net Debt / Equity Ratio	0.09	0.05	0.14	0.28	0.27	0.14
Net Debt / EBITDA Ratio	-0.33	-0.20	-0.44	-0.80	-0.63	-0.33
Net Debt / FCF Ratio	-10.77	13.23	1.49	2.88	2.57	1.41
Asset Turnover	0.54	0.53	0.49	0.47	0.61	0.60
Inventory Turnover	12.52	12.60	13.22	12.58	18.17	16.08
Quick Ratio	1.56	1.52	1.08	1.03	0.94	1.15
Current Ratio	1.81	1.84	1.43	1.28	1.16	1.38
Return on Equity (ROE)	20.45%	21.61%	8.16%	4.59%	8.31%	4.44%
Return on Assets (ROA)	-11.85%	-12.13%	-11.62%	-11.38%	-22.82%	-23.61%
Return on Invested Capital (ROIC)	-14.80%	-15.43%	-14.41%	-14.24%	-29.13%	-30.22%
Return on Capital Employed (ROCE)	-21.76%	-20.96%	-22.00%	-23.58%	-30.42%	-33.75%
Earnings Yield	8.82%	2.45%	1.66%	1.42%	6.61%	2.30%
FCF Yield	4.95%	0.18%	4.74%	6.96%	9.21%	5.89%
Dividend Yield	0.48%	0.95%	1.06%	1.53%	1.87%	1.13%
Payout Ratio	9.90%	15.68%	64.66%	116.78%	28.09%	49.39%
Buyback Yield / Dilution	3.05%	0.77%	0.72%	2.15%	1.93%	0.00%
Total Shareholder Return	3.53%	1.72%	1.78%	3.69%	3.80%	1.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.