Neogrid Participações S.A. (BVMF: NGRD3)
Brazil
· Delayed Price · Currency is BRL 26.47
+0.54 (2.08%)
Dec 20, 2024, 6:10 PM GMT-3
Neogrid Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 271.68 | 268.32 | 265.75 | 245.6 | 212.58 | 207.1 | Upgrade
|
| Revenue Growth (YoY) | 0.31% | 0.97% | 8.20% | 15.53% | 2.65% | 16.99% | Upgrade
|
| Cost of Revenue | 105.88 | 95.62 | 95.99 | 82.2 | 73.64 | 61.96 | Upgrade
|
| Gross Profit | 165.81 | 172.71 | 169.76 | 163.41 | 138.94 | 145.14 | Upgrade
|
| Selling, General & Admin | 133.21 | 116.26 | 114.83 | 88.95 | 104.46 | 115.91 | Upgrade
|
| Research & Development | 50 | 50 | 51.7 | 44.15 | - | - | Upgrade
|
| Other Operating Expenses | -3.49 | 5.21 | -0.99 | - | 0.77 | 0.46 | Upgrade
|
| Operating Expenses | 183.1 | 174.84 | 166.86 | 133.1 | 105.23 | 116.37 | Upgrade
|
| Operating Income | -17.29 | -2.14 | 2.9 | 30.31 | 33.71 | 28.78 | Upgrade
|
| Interest Expense | -3.3 | -7.13 | -12.41 | -8.84 | -7.76 | - | Upgrade
|
| Interest & Investment Income | 16.8 | 25.57 | 28.9 | 12.91 | 1.17 | 1.76 | Upgrade
|
| Earnings From Equity Investments | -1.63 | -5.14 | -3.43 | -1.58 | 0.18 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.16 | 0.74 | 0.84 | -0.93 | -1.45 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.4 | -4.64 | -11.16 | -3.56 | -1.52 | -16.87 | Upgrade
|
| EBT Excluding Unusual Items | -9.98 | 7.26 | 5.64 | 28.31 | 24.35 | 13.66 | Upgrade
|
| Merger & Restructuring Charges | -5.11 | -5.11 | -3.47 | -4.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.19 | 2.19 | - | - | - | - | Upgrade
|
| Legal Settlements | -0.47 | -0.47 | -0.14 | -0.31 | -0.37 | - | Upgrade
|
| Other Unusual Items | 13.47 | 13.47 | 0.07 | - | 0.6 | - | Upgrade
|
| Pretax Income | 0.1 | 17.34 | 2.09 | 23.47 | 24.57 | 13.66 | Upgrade
|
| Income Tax Expense | 12.41 | 16.32 | -11.03 | 8.89 | 12.21 | 5.01 | Upgrade
|
| Earnings From Continuing Operations | -12.31 | 1.02 | 13.12 | 14.58 | 12.36 | 8.65 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 1.59 | 1.12 | 0.03 | - | - | Upgrade
|
| Net Income | -12.02 | 2.61 | 14.23 | 14.61 | 12.36 | 8.65 | Upgrade
|
| Net Income to Common | -12.02 | 2.61 | 14.23 | 14.61 | 12.36 | 8.65 | Upgrade
|
| Net Income Growth | - | -81.64% | -2.59% | 18.21% | 42.81% | -27.44% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.59% | -1.70% | -2.19% | 40.42% | -0.82% | -51.78% | Upgrade
|
| EPS (Basic) | -1.31 | 0.29 | 1.53 | 1.54 | 1.83 | 1.27 | Upgrade
|
| EPS (Diluted) | -1.31 | 0.29 | 1.53 | 1.54 | 1.82 | 1.27 | Upgrade
|
| EPS Growth | - | -81.32% | -0.41% | -15.82% | 43.99% | 50.48% | Upgrade
|
| Free Cash Flow | -3.35 | 4.49 | 2.8 | 35.88 | 43.66 | 24.33 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | 0.49 | 0.30 | 3.77 | 6.44 | 3.56 | Upgrade
|
| Dividend Per Share | - | - | 0.370 | 0.372 | 0.310 | - | Upgrade
|
| Dividend Growth | - | - | -0.48% | 19.68% | - | - | Upgrade
|
| Gross Margin | 61.03% | 64.36% | 63.88% | 66.53% | 65.36% | 70.08% | Upgrade
|
| Operating Margin | -6.37% | -0.80% | 1.09% | 12.34% | 15.86% | 13.89% | Upgrade
|
| Profit Margin | -4.42% | 0.97% | 5.36% | 5.95% | 5.81% | 4.18% | Upgrade
|
| Free Cash Flow Margin | -1.23% | 1.67% | 1.05% | 14.61% | 20.54% | 11.75% | Upgrade
|
| EBITDA | -14.35 | -1.06 | 3.97 | 31.04 | 35.32 | 44.93 | Upgrade
|
| EBITDA Margin | -5.28% | -0.40% | 1.49% | 12.64% | 16.62% | 21.69% | Upgrade
|
| D&A For EBITDA | 2.94 | 1.08 | 1.07 | 0.73 | 1.61 | 16.15 | Upgrade
|
| EBIT | -17.29 | -2.14 | 2.9 | 30.31 | 33.71 | 28.78 | Upgrade
|
| EBIT Margin | -6.37% | -0.80% | 1.09% | 12.34% | 15.86% | 13.89% | Upgrade
|
| Effective Tax Rate | 12792.78% | 94.12% | - | 37.87% | 49.70% | 36.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.