Neogrid Participações S.A. (BVMF:NGRD3)
Brazil flag Brazil · Delayed Price · Currency is BRL
26.09
-0.40 (-1.51%)
Jun 26, 2025, 12:34 PM GMT-3

Neogrid Participações Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
275.44274.1268.32265.75245.6212.58
Upgrade
Revenue Growth (YoY)
3.38%2.15%0.97%8.20%15.53%2.65%
Upgrade
Cost of Revenue
113.76111.7995.6295.9982.273.64
Upgrade
Gross Profit
161.68162.31172.71169.76163.41138.94
Upgrade
Selling, General & Admin
132.6128.5115.05114.8388.95104.46
Upgrade
Research & Development
58585051.744.15-
Upgrade
Other Operating Expenses
1.672.486.43-0.99-0.77
Upgrade
Operating Expenses
197.98194.69174.84166.86133.1105.23
Upgrade
Operating Income
-36.31-32.38-2.142.930.3133.71
Upgrade
Interest Expense
-2.35-2.85-7.24-12.41-8.84-7.76
Upgrade
Interest & Investment Income
13.8114.3225.5728.912.911.17
Upgrade
Earnings From Equity Investments
---5.14-3.43-1.580.18
Upgrade
Currency Exchange Gain (Loss)
-2.34-3.830.740.84-0.93-1.45
Upgrade
Other Non Operating Income (Expenses)
-4.21-4.2-4.53-11.16-3.56-1.52
Upgrade
EBT Excluding Unusual Items
-31.4-28.947.265.6428.3124.35
Upgrade
Merger & Restructuring Charges
-0.11-0.18-5.11-3.47-4.54-
Upgrade
Impairment of Goodwill
-27.7-27.7----
Upgrade
Gain (Loss) on Sale of Investments
--2.19---
Upgrade
Legal Settlements
-0.49-0.24-0.47-0.14-0.31-0.37
Upgrade
Other Unusual Items
23.620.1213.470.07-0.6
Upgrade
Pretax Income
-36.09-36.9317.342.0923.4724.57
Upgrade
Income Tax Expense
-4.93-3.1111.77-11.038.8912.21
Upgrade
Earnings From Continuing Operations
-31.16-33.825.5713.1214.5812.36
Upgrade
Minority Interest in Earnings
--1.591.120.03-
Upgrade
Net Income
-31.16-33.827.1714.2314.6112.36
Upgrade
Net Income to Common
-31.16-33.827.1714.2314.6112.36
Upgrade
Net Income Growth
---49.65%-2.59%18.21%42.81%
Upgrade
Shares Outstanding (Basic)
999997
Upgrade
Shares Outstanding (Diluted)
9999107
Upgrade
Shares Change (YoY)
-1.27%-0.44%-1.71%-2.19%40.42%-0.82%
Upgrade
EPS (Basic)
-3.45-3.710.781.531.541.83
Upgrade
EPS (Diluted)
-3.45-3.710.781.531.541.82
Upgrade
EPS Growth
---48.78%-0.41%-15.82%43.99%
Upgrade
Free Cash Flow
8.050.936.742.835.8843.66
Upgrade
Free Cash Flow Per Share
0.890.100.740.303.776.44
Upgrade
Dividend Per Share
---0.3700.3720.310
Upgrade
Dividend Growth
----0.48%19.68%-
Upgrade
Gross Margin
58.70%59.21%64.37%63.88%66.53%65.36%
Upgrade
Operating Margin
-13.18%-11.82%-0.80%1.09%12.34%15.86%
Upgrade
Profit Margin
-11.31%-12.34%2.67%5.36%5.95%5.81%
Upgrade
Free Cash Flow Margin
2.92%0.34%2.51%1.05%14.61%20.54%
Upgrade
EBITDA
-37-28.462.013.9731.0435.32
Upgrade
EBITDA Margin
-13.43%-10.38%0.75%1.49%12.64%16.62%
Upgrade
D&A For EBITDA
-0.73.924.151.070.731.61
Upgrade
EBIT
-36.31-32.38-2.142.930.3133.71
Upgrade
EBIT Margin
-13.18%-11.82%-0.80%1.09%12.34%15.86%
Upgrade
Effective Tax Rate
--67.88%-37.87%49.70%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.