Neogrid Participações S.A. (BVMF:NGRD3)

Neogrid Participações Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	228	210	286	341	623	1,625
Market Cap Growth	3.53%	-26.38%	-16.11%	-45.31%	-61.68%	-
Enterprise Value	118	74	116	145	395	1,706
Last Close Price	25.50	23.15	31.09	36.65	64.27	174.42
PE Ratio	-	-	39.87	23.93	42.62	131.46
Forward PE	7.30	10.66	14.18	26.30	27.34	-
PS Ratio	0.83	0.77	1.07	1.28	2.54	7.64
PB Ratio	0.51	0.46	0.60	0.74	1.33	3.58
P/TBV Ratio	2.20	2.08	2.82	3.03	6.60	7.13
P/FCF Ratio	18.51	226.85	42.37	121.65	17.36	37.21
P/OCF Ratio	17.86	112.82	33.55	76.16	17.10	35.54
EV/Sales Ratio	0.43	0.27	0.43	0.55	1.61	8.03
EV/EBITDA Ratio	-	-	57.82	36.52	12.71	48.30
EV/EBIT Ratio	-	-	-	50.03	13.02	50.62
EV/FCF Ratio	9.60	79.42	17.25	51.78	11.00	39.08
Debt / Equity Ratio	0.04	0.04	0.05	0.15	0.19	0.28
Debt / EBITDA Ratio	6.70	-	2.80	7.03	2.43	2.99
Debt / FCF Ratio	1.33	19.43	3.42	23.83	2.51	2.93
Asset Turnover	0.46	0.43	0.39	0.36	0.34	0.43
Quick Ratio	2.73	2.77	3.35	2.58	2.90	4.89
Current Ratio	2.83	2.86	3.45	2.64	2.94	4.95
Return on Equity (ROE)	-4.47%	-7.25%	1.19%	2.83%	3.16%	4.18%
Return on Assets (ROA)	-1.51%	-3.20%	-0.19%	0.24%	2.65%	4.24%
Return on Capital (ROIC)	-1.99%	-4.16%	-0.26%	0.34%	3.32%	4.99%
Return on Capital Employed (ROCE)	-2.90%	-6.10%	-0.40%	0.50%	4.70%	5.80%
Earnings Yield	-8.63%	-16.08%	2.51%	4.18%	2.35%	0.76%
FCF Yield	5.40%	0.44%	2.36%	0.82%	5.76%	2.69%
Dividend Yield	-	-	-	1.01%	0.58%	0.18%
Payout Ratio	-	-	47.16%	24.40%	20.13%	-
Buyback Yield / Dilution	-	0.44%	1.71%	2.19%	-40.42%	0.82%
Total Shareholder Return	-	0.44%	1.71%	3.20%	-39.84%	1.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.