NIKE, Inc. (BVMF:NIKE34)
Brazil · Delayed Price · Currency is BRL 36.89
-1.35 (-3.53%)
Last updated: Oct 7, 2025, 4:28 PM GMT-3
NIKE, Inc. Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2006 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2006 - 2020 |
| 46,440 | 46,309 | 51,362 | 51,217 | 46,710 | 44,538 | Upgrade | |
Revenue Growth (YoY) | -7.14% | -9.84% | 0.28% | 9.65% | 4.88% | 19.08% | Upgrade |
Cost of Revenue | 26,964 | 26,519 | 28,475 | 28,925 | 25,231 | 24,576 | Upgrade |
Gross Profit | 19,476 | 19,790 | 22,887 | 22,292 | 21,479 | 19,962 | Upgrade |
Selling, General & Admin | 16,056 | 16,088 | 16,576 | 16,377 | 14,804 | 13,025 | Upgrade |
Operating Income | 3,420 | 3,702 | 6,311 | 5,915 | 6,675 | 6,937 | Upgrade |
Interest Expense | 82 | 107 | 161 | 6 | -205 | -262 | Upgrade |
Other Non-Operating Income (Expense) | - | 76 | 228 | 280 | 181 | -14 | Upgrade |
Total Non-Operating Income (Expense) | 82 | 183 | 389 | 286 | -24 | -276 | Upgrade |
Pretax Income | 3,500 | 3,885 | 6,700 | 6,201 | 6,651 | 6,661 | Upgrade |
Provision for Income Taxes | 605 | 666 | 1,000 | 1,131 | 605 | 934 | Upgrade |
Net Income | 2,895 | 3,219 | 5,700 | 5,070 | 6,046 | 5,727 | Upgrade |
Net Income to Common | 2,895 | 3,219 | 5,700 | 5,070 | 6,046 | 5,727 | Upgrade |
Net Income Growth | -45.39% | -43.53% | 12.43% | -16.14% | 5.57% | 125.56% | Upgrade |
Shares Outstanding (Basic) | 1,480 | 1,485 | 1,518 | 1,552 | 1,579 | 1,573 | Upgrade |
Shares Outstanding (Diluted) | 1,482 | 1,488 | 1,530 | 1,570 | 1,611 | 1,609 | Upgrade |
Shares Change (YoY) | -2.48% | -2.75% | -2.55% | -2.54% | 0.09% | 1.12% | Upgrade |
EPS (Basic) | 1.96 | 2.17 | 3.76 | 3.27 | 3.83 | 3.64 | Upgrade |
EPS (Diluted) | 1.95 | 2.16 | 3.73 | 3.23 | 3.75 | 3.56 | Upgrade |
EPS Growth | -44.13% | -42.09% | 15.48% | -13.87% | 5.34% | 122.50% | Upgrade |
Free Cash Flow | 3,009 | 3,268 | 6,617 | 4,872 | 4,430 | 5,962 | Upgrade |
Free Cash Flow Growth | -7.92% | -50.61% | 35.82% | 9.98% | -25.70% | 326.16% | Upgrade |
Free Cash Flow Per Share | 2.03 | 2.20 | 4.33 | 3.10 | 2.75 | 3.70 | Upgrade |
Dividends Per Share | 1.600 | 1.570 | 1.450 | 1.325 | 1.190 | 1.070 | Upgrade |
Dividend Growth | 1.91% | 8.28% | 9.43% | 11.34% | 11.21% | 12.04% | Upgrade |
Gross Margin | 41.94% | 42.73% | 44.56% | 43.52% | 45.98% | 44.82% | Upgrade |
Operating Margin | 7.36% | 7.99% | 12.29% | 11.55% | 14.29% | 15.58% | Upgrade |
Profit Margin | 6.23% | 6.95% | 11.10% | 9.90% | 12.94% | 12.86% | Upgrade |
FCF Margin | 6.48% | 7.06% | 12.88% | 9.51% | 9.48% | 13.39% | Upgrade |
EBITDA | 4,197 | 4,477 | 7,107 | 6,618 | 7,392 | 7,681 | Upgrade |
EBITDA Margin | 9.04% | 9.67% | 13.84% | 12.92% | 15.83% | 17.25% | Upgrade |
EBIT | 3,420 | 3,702 | 6,311 | 5,915 | 6,675 | 6,937 | Upgrade |
EBIT Margin | 7.36% | 7.99% | 12.29% | 11.55% | 14.29% | 15.58% | Upgrade |
Effective Tax Rate | 17.29% | 17.14% | 14.93% | 18.24% | 9.10% | 14.02% | Upgrade |
Updated Aug 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.