NORD3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	86	21	44	84	42	32	Upgrade
Market Cap Growth	-10.96%	-51.88%	-47.64%	101.91%	30.77%	251.09%	Upgrade
Enterprise Value	124	60	83	122	79	69	Upgrade
Last Close Price	12.93	3.20	6.65	12.70	6.29	4.81	Upgrade
PE Ratio	-	-3.02	-5.60	-10.95	-61.55	-96.51	Upgrade
PS Ratio	47.27	9.30	30.10	42.36	25.61	23.45	Upgrade
PB Ratio	-0.24	-0.13	-0.28	-0.57	-0.30	-0.23	Upgrade
P/FCF Ratio	21.08	11.58	84.68	-4004.42	-2082.46	1592.47	Upgrade
P/OCF Ratio	21.08	11.58	84.68	-4004.42	-2082.46	1592.47	Upgrade
EV/Sales Ratio	52.78	26.28	56.54	61.31	48.39	50.84	Upgrade
EV/EBIT Ratio	-6535.76	1496.82	17.65	-157.85	39.92	23.01	Upgrade
EV/FCF Ratio	41.54	32.74	159.08	-5795.47	-3934.41	3452.37	Upgrade
Debt / Equity Ratio	-0.23	-0.24	-0.25	-0.26	-0.27	-0.21	Upgrade
Debt / FCF Ratio	20.47	21.16	74.42	-1837.48	-1864.00	1457.35	Upgrade
Asset Turnover	0.12	0.12	0.08	0.11	0.10	0.08	Upgrade
Quick Ratio	0.00	0.00	0.00	0.03	0.02	0.02	Upgrade
Current Ratio	0.01	0.01	0.01	0.03	0.02	0.02	Upgrade
Return on Assets (ROA)	-0.04%	0.13%	16.36%	-2.76%	7.25%	11.36%	Upgrade
Earnings Yield	-7.98%	-33.15%	-17.87%	-9.13%	-1.63%	-1.04%	Upgrade
FCF Yield	4.74%	8.63%	1.18%	-0.02%	-0.05%	0.06%	Upgrade
Buyback Yield / Dilution	-85.76%	-	0.00%	0.04%	-0.04%	0.00%	Upgrade
Total Shareholder Return	-85.76%	-	0.00%	0.04%	-0.04%	0.00%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.