NORD3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 27, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	45	21	44	84	42	32	Upgrade
Market Cap Growth	76.74%	-51.88%	-47.64%	101.91%	30.77%	251.09%	Upgrade
Enterprise Value	84	60	83	122	79	69	Upgrade
Last Close Price	6.86	3.20	6.65	12.70	6.29	4.81	Upgrade
PS Ratio	19.88	9.30	30.10	42.36	25.61	23.45	Upgrade
PB Ratio	-0.39	-0.13	-0.28	-0.57	-0.30	-0.23	Upgrade
P/FCF Ratio	32.27	11.58	84.68	-	-	1592.47	Upgrade
P/OCF Ratio	32.27	11.58	84.68	-	-	1592.47	Upgrade
EV/Sales Ratio	36.68	26.28	56.54	61.31	48.39	50.84	Upgrade
EV/EBIT Ratio	-	1496.82	17.65	-	39.92	23.01	Upgrade
EV/FCF Ratio	51.79	32.74	159.08	-	-	3452.37	Upgrade
Debt / Equity Ratio	-0.23	-0.24	-0.25	-0.26	-0.27	-0.21	Upgrade
Debt / FCF Ratio	19.52	21.16	74.42	-	-	1457.35	Upgrade
Asset Turnover	0.12	0.12	0.08	0.11	0.10	0.08	Upgrade
Quick Ratio	0.00	0.00	0.00	0.03	0.02	0.02	Upgrade
Current Ratio	0.01	0.01	0.01	0.03	0.02	0.02	Upgrade
Return on Assets (ROA)	-1.24%	0.13%	16.36%	-2.76%	7.25%	11.36%	Upgrade
Earnings Yield	-18.92%	-33.15%	-17.87%	-9.13%	-1.63%	-1.04%	Upgrade
FCF Yield	3.10%	8.63%	1.18%	-0.02%	-0.05%	0.06%	Upgrade
Buyback Yield / Dilution	-0.41%	-	0.00%	0.04%	-0.04%	0.00%	Upgrade
Total Shareholder Return	-0.41%	-	0.00%	0.04%	-0.04%	0.00%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.