Oi S.A. (BVMF:OIBR3)
Brazil
· Delayed Price · Currency is BRL 0.6300
0.00 (0.00%)
May 30, 2025, 5:06 PM GMT-3
Oi S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,973 | 3,180 | 4,258 | 10,485 | 10,483 | 10,930 | Upgrade
|
| Revenue Growth (YoY) | 14.09% | -25.31% | -59.39% | 0.02% | -4.09% | 4.18% | Upgrade
|
| Cost of Revenue | 4,521 | 4,635 | 4,940 | 10,683 | 10,048 | 7,912 | Upgrade
|
| Gross Profit | -1,547 | -1,455 | -681.56 | -198.26 | 435.88 | 3,018 | Upgrade
|
| Selling, General & Admin | 1,437 | 1,544 | 2,381 | 3,956 | 4,523 | 5,165 | Upgrade
|
| Other Operating Expenses | -392.54 | 282.48 | -3,399 | -141.67 | 573.21 | -781.68 | Upgrade
|
| Operating Expenses | 1,044 | 1,827 | -1,018 | 3,815 | 5,097 | 4,383 | Upgrade
|
| Operating Income | -2,591 | -3,281 | 336.79 | -4,013 | -4,661 | -1,365 | Upgrade
|
| Interest Expense | -2,340 | -2,875 | -6,217 | -5,847 | -6,335 | -9,385 | Upgrade
|
| Interest & Investment Income | 319.05 | 447.66 | 433.47 | 1,244 | 268.7 | 557.05 | Upgrade
|
| Earnings From Equity Investments | 200.99 | 269.54 | 110.15 | -2.97 | -3.2 | 31.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,283 | -6,306 | 1,466 | 2,256 | -1,545 | -2,598 | Upgrade
|
| Other Non Operating Income (Expenses) | 18,998 | 17,287 | -844.47 | -932.15 | -1,949 | -1,498 | Upgrade
|
| EBT Excluding Unusual Items | 8,304 | 5,542 | -4,715 | -7,295 | -14,224 | -14,257 | Upgrade
|
| Gain (Loss) on Sale of Investments | -72.49 | -72.49 | -37.81 | -79.59 | 76.81 | 161.28 | Upgrade
|
| Asset Writedown | 1,056 | 1,056 | -2,092 | -14,249 | 641.37 | - | Upgrade
|
| Other Unusual Items | 3,699 | 3,699 | - | - | - | - | Upgrade
|
| Pretax Income | 12,986 | 10,224 | -6,845 | -21,624 | -13,506 | -14,095 | Upgrade
|
| Income Tax Expense | 16.26 | -17.93 | -1,035 | 2,601 | -2,036 | -3,551 | Upgrade
|
| Earnings From Continuing Operations | 12,970 | 10,242 | -5,809 | -24,225 | -11,470 | -10,545 | Upgrade
|
| Earnings From Discontinued Operations | 1,085 | -631.84 | 381.59 | 4,959 | 1,062 | 16.07 | Upgrade
|
| Net Income to Company | 14,055 | 9,610 | -5,428 | -19,266 | -10,408 | -10,528 | Upgrade
|
| Minority Interest in Earnings | -0.8 | 0.69 | -3.16 | -2.56 | -23.66 | -1.46 | Upgrade
|
| Net Income | 14,054 | 9,611 | -5,431 | -19,268 | -10,431 | -10,530 | Upgrade
|
| Net Income to Common | 14,054 | 9,611 | -5,431 | -19,268 | -10,431 | -10,530 | Upgrade
|
| Shares Outstanding (Basic) | 148 | 82 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 82 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 147.77% | 36.94% | 0.03% | 0.05% | - | 0.14% | Upgrade
|
| EPS (Basic) | 95.21 | 117.81 | -91.17 | -323.56 | -175.25 | -176.90 | Upgrade
|
| EPS (Diluted) | 95.21 | 117.81 | -91.17 | -323.56 | -175.25 | -176.90 | Upgrade
|
| Free Cash Flow | -864.46 | -1,415 | -2,972 | -4,026 | -3,611 | 1,031 | Upgrade
|
| Free Cash Flow Per Share | -5.86 | -17.34 | -49.89 | -67.61 | -60.66 | 17.32 | Upgrade
|
| Gross Margin | -52.03% | -45.74% | -16.01% | -1.89% | 4.16% | 27.61% | Upgrade
|
| Operating Margin | -87.15% | -103.17% | 7.91% | -38.27% | -44.46% | -12.49% | Upgrade
|
| Profit Margin | 472.64% | 302.19% | -127.55% | -183.77% | -99.50% | -96.34% | Upgrade
|
| Free Cash Flow Margin | -29.07% | -44.49% | -69.79% | -38.40% | -34.44% | 9.43% | Upgrade
|
| EBITDA | -2,100 | -2,762 | 1,585 | -410.85 | -1,287 | 1,156 | Upgrade
|
| EBITDA Margin | -70.62% | -86.84% | 37.23% | -3.92% | -12.28% | 10.58% | Upgrade
|
| D&A For EBITDA | 491.73 | 519.55 | 1,248 | 3,602 | 3,374 | 2,521 | Upgrade
|
| EBIT | -2,591 | -3,281 | 336.79 | -4,013 | -4,661 | -1,365 | Upgrade
|
| EBIT Margin | -87.15% | -103.17% | 7.91% | -38.27% | -44.46% | -12.49% | Upgrade
|
| Effective Tax Rate | 0.13% | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 17.85 | 21.49 | 252.39 | 363.37 | 313.82 | Upgrade
|
Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.