Companhia Brasileira De Distribuicao (BVMF: PCAR3)
Brazil
· Delayed Price · Currency is BRL 2.720
-0.050 (-1.81%)
Nov 19, 2024, 6:07 PM GMT-3
PCAR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 19,910 | 19,250 | 17,321 | 16,298 | 51,253 | 28,838 | Upgrade
|
| Revenue | 19,910 | 19,250 | 17,321 | 16,298 | 51,253 | 28,838 | Upgrade
|
| Revenue Growth (YoY) | 11.79% | 11.14% | 6.28% | -68.20% | 77.73% | -41.61% | Upgrade
|
| Cost of Revenue | 14,719 | 14,433 | 13,019 | 11,942 | 37,504 | 21,225 | Upgrade
|
| Gross Profit | 5,191 | 4,817 | 4,302 | 4,356 | 13,749 | 7,613 | Upgrade
|
| Selling, General & Admin | 3,784 | 3,678 | 3,297 | 3,267 | 9,343 | 5,698 | Upgrade
|
| Other Operating Expenses | 107 | 25 | 142 | -38 | 374 | 164 | Upgrade
|
| Operating Expenses | 4,936 | 4,720 | 4,370 | 4,039 | 11,521 | 6,890 | Upgrade
|
| Operating Income | 255 | 97 | -68 | 317 | 2,228 | 723 | Upgrade
|
| Interest Expense | -1,112 | -1,306 | -1,256 | -758 | -1,116 | -865 | Upgrade
|
| Interest & Investment Income | 349 | 400 | 137 | 78 | 152 | 111 | Upgrade
|
| Earnings From Equity Investments | 64 | 768 | -205 | -58 | 98 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -336 | -103 | 369 | 57 | 236 | -117 | Upgrade
|
| EBT Excluding Unusual Items | -780 | -144 | -1,023 | -364 | 1,598 | -146 | Upgrade
|
| Merger & Restructuring Charges | -267 | -374 | -315 | -263 | -454 | -267 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 573 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -25 | 186 | 23 | 57 | 378 | 45 | Upgrade
|
| Other Unusual Items | - | - | - | - | -194 | - | Upgrade
|
| Pretax Income | -1,072 | -332 | -1,315 | -570 | 1,901 | -368 | Upgrade
|
| Income Tax Expense | -67 | -418 | -454 | -725 | 662 | -95 | Upgrade
|
| Earnings From Continuing Operations | -1,005 | 86 | -861 | 155 | 1,239 | -273 | Upgrade
|
| Earnings From Discontinued Operations | -464 | -2,220 | 857 | 805 | 1,087 | 1,109 | Upgrade
|
| Net Income to Company | -1,469 | -2,134 | -4 | 960 | 2,326 | 836 | Upgrade
|
| Minority Interest in Earnings | -137 | -137 | -168 | -158 | -147 | -46 | Upgrade
|
| Net Income | -1,606 | -2,271 | -172 | 802 | 2,179 | 790 | Upgrade
|
| Net Income to Common | -1,606 | -2,271 | -172 | 802 | 2,179 | 790 | Upgrade
|
| Net Income Growth | - | - | - | -63.19% | 175.82% | -31.24% | Upgrade
|
| Shares Outstanding (Basic) | 391 | 270 | 269 | 269 | 268 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 391 | 270 | 269 | 269 | 269 | 267 | Upgrade
|
| Shares Change (YoY) | 44.86% | 0.37% | - | - | 0.75% | -0.37% | Upgrade
|
| EPS (Basic) | -4.11 | -8.41 | -0.64 | 2.98 | 8.13 | 2.96 | Upgrade
|
| EPS (Diluted) | -4.12 | -8.41 | -0.64 | 2.98 | 8.11 | 2.96 | Upgrade
|
| EPS Growth | - | - | - | -63.25% | 174.12% | -30.99% | Upgrade
|
| Free Cash Flow | 766 | -451 | -1,614 | 1,693 | 2,453 | -1,327 | Upgrade
|
| Free Cash Flow Per Share | 1.96 | -1.67 | -6.00 | 6.29 | 9.12 | -4.97 | Upgrade
|
| Dividend Per Share | - | - | - | 0.354 | 2.177 | 0.712 | Upgrade
|
| Dividend Growth | - | - | - | -83.72% | 205.92% | -55.58% | Upgrade
|
| Gross Margin | 26.07% | 25.02% | 24.84% | 26.73% | 26.83% | 26.40% | Upgrade
|
| Operating Margin | 1.28% | 0.50% | -0.39% | 1.95% | 4.35% | 2.51% | Upgrade
|
| Profit Margin | -8.07% | -11.80% | -0.99% | 4.92% | 4.25% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 3.85% | -2.34% | -9.32% | 10.39% | 4.79% | -4.60% | Upgrade
|
| EBITDA | 656 | 495 | 770 | 1,322 | 3,602 | 1,573 | Upgrade
|
| EBITDA Margin | 3.29% | 2.57% | 4.45% | 8.11% | 7.03% | 5.45% | Upgrade
|
| D&A For EBITDA | 401 | 398 | 838 | 1,005 | 1,374 | 850 | Upgrade
|
| EBIT | 255 | 97 | -68 | 317 | 2,228 | 723 | Upgrade
|
| EBIT Margin | 1.28% | 0.50% | -0.39% | 1.95% | 4.35% | 2.51% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 34.82% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.