Companhia Brasileira De Distribuicao (BVMF:PCAR3)
Brazil
· Delayed Price · Currency is BRL 2.710
-0.020 (-0.73%)
Feb 21, 2025, 6:07 PM GMT-3
BVMF:PCAR3 Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | -2,271 | -172 | 802 | 2,179 | Upgrade
|
| Depreciation & Amortization | - | 861 | 1,634 | 1,903 | 2,385 | Upgrade
|
| Other Amortization | - | 275 | 268 | 214 | 179 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 2,068 | -2,568 | -247 | 317 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 33 | 44 | 45 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -573 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -699 | 247 | 47 | -99 | Upgrade
|
| Stock-Based Compensation | - | 16 | 27 | 26 | 32 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 20 | 40 | 61 | 86 | Upgrade
|
| Other Operating Activities | - | 1,262 | 3,028 | -314 | -384 | Upgrade
|
| Change in Accounts Receivable | - | -20 | -166 | -140 | -257 | Upgrade
|
| Change in Inventory | - | 147 | -383 | 989 | -1,142 | Upgrade
|
| Change in Accounts Payable | - | -1,512 | -332 | -738 | 726 | Upgrade
|
| Change in Unearned Revenue | - | 14 | 66 | 55 | 252 | Upgrade
|
| Change in Income Taxes | - | 234 | -541 | 140 | 871 | Upgrade
|
| Change in Other Net Operating Assets | - | 168 | -1,397 | -114 | 125 | Upgrade
|
| Operating Cash Flow | - | 563 | -216 | 2,728 | 4,742 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -42.47% | 317.80% | Upgrade
|
| Capital Expenditures | - | -1,014 | -1,398 | -1,035 | -2,289 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 876 | 4,560 | 1,315 | 1,773 | Upgrade
|
| Cash Acquisitions | - | - | - | -1 | -31 | Upgrade
|
| Divestitures | - | - | - | - | -3,529 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -157 | -228 | -232 | -201 | Upgrade
|
| Other Investing Activities | - | -1,271 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -1,597 | 2,834 | -77 | -4,291 | Upgrade
|
| Long-Term Debt Issued | - | 1,718 | 1,545 | 4,860 | 7,262 | Upgrade
|
| Total Debt Issued | - | 1,718 | 1,545 | 4,860 | 7,262 | Upgrade
|
| Long-Term Debt Repaid | - | -2,582 | -5,202 | -6,356 | -7,218 | Upgrade
|
| Net Debt Issued (Repaid) | - | -864 | -3,657 | -1,496 | 44 | Upgrade
|
| Issuance of Common Stock | - | - | 2 | 9 | 9 | Upgrade
|
| Common Dividends Paid | - | - | - | -780 | -339 | Upgrade
|
| Other Financing Activities | - | -841 | -1,048 | -476 | 5 | Upgrade
|
| Financing Cash Flow | - | -1,705 | -4,703 | -2,743 | -281 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 89 | -568 | -345 | 587 | Upgrade
|
| Net Cash Flow | - | -2,650 | -2,653 | -437 | 757 | Upgrade
|
| Free Cash Flow | - | -451 | -1,614 | 1,693 | 2,453 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -30.98% | - | Upgrade
|
| Free Cash Flow Margin | - | -2.34% | -9.32% | 10.39% | 4.79% | Upgrade
|
| Free Cash Flow Per Share | - | -1.67 | -6.00 | 6.29 | 9.12 | Upgrade
|
| Cash Interest Paid | - | 729 | 755 | 482 | 774 | Upgrade
|
| Cash Income Tax Paid | - | 204 | 306 | 425 | 70 | Upgrade
|
| Levered Free Cash Flow | - | 8,761 | -13,594 | -1,192 | 533 | Upgrade
|
| Unlevered Free Cash Flow | - | 9,578 | -12,809 | -717.88 | 1,231 | Upgrade
|
| Change in Net Working Capital | -557 | -9,536 | 13,069 | 1,792 | 268 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.