Padtec Holding S.A. (BVMF:PDTC3)
Brazil flag Brazil · Delayed Price · Currency is BRL
1.180
-0.040 (-3.28%)
May 30, 2025, 5:00 PM GMT-3

Padtec Holding Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-13.35-27.8415.419.7525.5517.21
Upgrade
Depreciation & Amortization
10.8311.149.978.0915.37.16
Upgrade
Other Amortization
13.0212.2316.369.60.2-
Upgrade
Asset Writedown & Restructuring Costs
2.022.451.270.380.40.27
Upgrade
Loss (Gain) on Equity Investments
-----0.48
Upgrade
Stock-Based Compensation
0.030.032.42---
Upgrade
Provision & Write-off of Bad Debts
2.974.321.16-7.95-0.49-7.91
Upgrade
Other Operating Activities
28.8934.571.736.070.16-1.76
Upgrade
Change in Accounts Receivable
-51.14-56.6116.54-45.198.05-22.78
Upgrade
Change in Inventory
10.66-16.56-1.07-13.65-23.09-11.91
Upgrade
Change in Accounts Payable
-21.320.54-10.845.157.7724.34
Upgrade
Change in Income Taxes
23.88-7.37-8.4-10.43-7.63
Upgrade
Change in Other Net Operating Assets
-6.21-1.33-7.93-19.63-0.616.08
Upgrade
Operating Cash Flow
-21.6-33.1637.64-55.7836.093.54
Upgrade
Operating Cash Flow Growth
----918.60%-
Upgrade
Capital Expenditures
-29.68-30.14-37.03-18.41-21.25-12.65
Upgrade
Cash Acquisitions
------0.34
Upgrade
Other Investing Activities
---11.537.66-5.39
Upgrade
Investing Cash Flow
-29.68-30.14-37.03-6.88-13.59-18.38
Upgrade
Long-Term Debt Issued
-245.950.9549.1717.8488.44
Upgrade
Long-Term Debt Repaid
--37.69-51.89-20.84-17.33-66.33
Upgrade
Net Debt Issued (Repaid)
173.82208.21-0.9428.330.5222.12
Upgrade
Issuance of Common Stock
000.01--0.01
Upgrade
Common Dividends Paid
-3.64-3.64----
Upgrade
Other Financing Activities
-32.88-36.1-1.66-1.11--
Upgrade
Financing Cash Flow
137.31168.47-2.5927.220.5222.12
Upgrade
Foreign Exchange Rate Adjustments
0.132.452.81-2.41-0.23-0.51
Upgrade
Miscellaneous Cash Flow Adjustments
-----54.58
Upgrade
Net Cash Flow
86.16107.630.84-37.8522.7961.35
Upgrade
Free Cash Flow
-51.28-63.30.61-74.1814.84-9.11
Upgrade
Free Cash Flow Margin
-16.40%-21.19%0.17%-20.28%4.32%-5.38%
Upgrade
Free Cash Flow Per Share
-0.65-0.800.01-0.950.19-0.12
Upgrade
Cash Interest Paid
16.0113.536.247.815.853.05
Upgrade
Cash Income Tax Paid
0.550.390.070.378.760.19
Upgrade
Levered Free Cash Flow
-36-58.45-3.92-63.52-4.2-86.35
Upgrade
Unlevered Free Cash Flow
-21.47-46.332.49-55.062.05-84.1
Upgrade
Change in Net Working Capital
20.435.876.0863.874.8290.07
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.