Paranapanema S.A. (BVMF:PMAM3)
Brazil flag Brazil · Delayed Price · Currency is BRL
2.220
+0.090 (4.23%)
May 30, 2025, 4:45 PM GMT-3

Paranapanema Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-1,947-2,139-1,390-2,701-801.11-861.6
Upgrade
Depreciation & Amortization
90.8893.73110.41116.61152.75166.83
Upgrade
Asset Writedown & Restructuring Costs
-3.58-1.32.770.558.031.31
Upgrade
Loss (Gain) From Sale of Investments
---837.6945.513.81
Upgrade
Provision & Write-off of Bad Debts
----0.120.130.48
Upgrade
Other Operating Activities
1,6261,849846.011,109516.64758.7
Upgrade
Change in Accounts Receivable
1.045.337.4571.42231.05-204.83
Upgrade
Change in Inventory
19.733.595.37436.1390.67-74.76
Upgrade
Change in Accounts Payable
116.383.35122.51459.83-361.35-12.27
Upgrade
Change in Unearned Revenue
6.133.18-21.31-13.7643.6348.42
Upgrade
Change in Income Taxes
300.63291.882.9925.89-11.5583.85
Upgrade
Change in Other Net Operating Assets
-64.75-113.0679.33-124.65-181.87213.52
Upgrade
Operating Cash Flow
145.0776.72-124.42217.7632.5133.46
Upgrade
Operating Cash Flow Growth
---570.00%-75.65%-41.90%
Upgrade
Capital Expenditures
-19.25-16.69-19.33-89.17-91.15-65.05
Upgrade
Investment in Securities
--0.254.715.6522.24-17.96
Upgrade
Investing Cash Flow
-19.25-16.94-14.63-73.53-68.92-83.01
Upgrade
Long-Term Debt Issued
-459.09865.29928.77918.81260.59
Upgrade
Long-Term Debt Repaid
--444.87-643.59-945.59-941.76-271.61
Upgrade
Net Debt Issued (Repaid)
8.5214.23221.7-16.82-22.95-11.02
Upgrade
Issuance of Common Stock
-1.32----
Upgrade
Common Dividends Paid
----0.15--0.02
Upgrade
Other Financing Activities
-75.47-66.88-85.07-164.87-39.28-18.69
Upgrade
Financing Cash Flow
-125.66-51.34136.63-181.85-62.23-29.73
Upgrade
Net Cash Flow
0.168.44-2.42-37.62-98.6520.73
Upgrade
Free Cash Flow
125.8260.03-143.75128.58-58.6568.41
Upgrade
Free Cash Flow Growth
-----12.71%
Upgrade
Free Cash Flow Margin
24.33%13.05%-14.78%6.41%-1.24%1.59%
Upgrade
Free Cash Flow Per Share
2.161.14-3.312.96-1.441.68
Upgrade
Cash Interest Paid
64.257.3477.23148.3439.2818.69
Upgrade
Cash Income Tax Paid
0.02-0---0.37
Upgrade
Levered Free Cash Flow
-56.83-7.71-668.34-57.8897.03-322.18
Upgrade
Unlevered Free Cash Flow
663.62638.31-195.67165.14235.94-207.3
Upgrade
Change in Net Working Capital
-796.53-773.91-158.68-811.98-374.91285.99
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.