Marcopolo S.A. (BVMF:POMO3)

Marcopolo Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,831	7,625	6,142	2,514	2,678	2,645
Market Cap Growth	-9.80%	24.14%	144.28%	-6.11%	1.26%	-37.38%
Enterprise Value	9,241	8,860	7,293	4,034	3,958	3,979
Last Close Price	6.04	4.20	3.17	1.25	1.22	1.28
PE Ratio	6.54	6.35	7.53	5.60	7.31	25.47
PS Ratio	0.86	0.89	0.92	0.46	0.77	0.74
PB Ratio	1.78	1.87	1.71	0.79	0.91	1.01
P/TBV Ratio	1.95	2.05	1.86	0.89	1.05	1.20
P/FCF Ratio	10.37	8.34	6.67	-	30.37	58.34
P/OCF Ratio	7.53	6.13	5.79	55.42	14.23	15.05
EV/Sales Ratio	1.01	1.03	1.09	0.75	1.13	1.11
EV/EBITDA Ratio	6.04	5.76	7.25	9.44	12.45	13.18
EV/EBIT Ratio	6.59	6.33	8.23	13.13	18.64	19.33
EV/FCF Ratio	12.24	9.69	7.92	-	44.89	87.77
Debt / Equity Ratio	0.76	0.82	0.69	0.76	0.81	0.81
Debt / EBITDA Ratio	2.13	2.14	2.42	5.72	7.49	6.96
Debt / FCF Ratio	4.43	3.65	2.70	-	27.01	46.36
Asset Turnover	0.98	0.99	0.87	0.77	0.56	0.65
Inventory Turnover	3.50	3.75	3.48	3.94	3.62	4.60
Quick Ratio	1.23	1.24	1.34	1.17	1.09	1.31
Current Ratio	1.91	1.84	2.02	1.81	1.66	1.85
Return on Equity (ROE)	29.19%	31.87%	23.87%	14.18%	12.88%	3.65%
Return on Assets (ROA)	9.62%	10.06%	7.22%	2.73%	2.12%	2.33%
Return on Invested Capital (ROIC)	19.94%	23.58%	18.42%	7.24%	5.18%	6.19%
Return on Capital Employed (ROCE)	21.80%	22.00%	15.90%	6.00%	4.60%	5.00%
Earnings Yield	15.29%	15.74%	13.29%	17.86%	13.69%	3.93%
FCF Yield	9.64%	12.00%	14.98%	-1.79%	3.29%	1.71%
Dividend Yield	18.96%	17.75%	5.74%	14.23%	-	-
Payout Ratio	58.30%	55.26%	41.13%	19.77%	4.51%	67.37%
Buyback Yield / Dilution	-8.05%	0.00%	-0.12%	-0.06%	-0.80%	1.28%
Total Shareholder Return	10.91%	17.75%	5.62%	14.17%	-0.80%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.