Prio S.A. (BVMF:PRIO3)
Brazil flag Brazil · Delayed Price · Currency is BRL
40.06
+0.26 (0.65%)
Apr 1, 2025, 5:56 PM GMT-3

Prio S.A. Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
14,36111,9056,3634,3961,904
Upgrade
Revenue Growth (YoY)
20.63%87.08%44.76%130.86%15.80%
Upgrade
Cost of Revenue
7,1334,2702,1211,9231,287
Upgrade
Gross Profit
7,2287,6354,2422,473616.79
Upgrade
Selling, General & Admin
418.21376.7228.41187.71127.58
Upgrade
Other Operating Expenses
236.04-3.91-10.9-0.07-660.68
Upgrade
Operating Expenses
760.68509.98330.04298.62-339.58
Upgrade
Operating Income
6,4677,1253,9122,175956.37
Upgrade
Interest Expense
-1,074-671.02-398.36-263.75-191.44
Upgrade
Currency Exchange Gain (Loss)
126.35-147.225.03-249.88-485.23
Upgrade
Other Non Operating Income (Expenses)
-288.91-165.01-84.7-145.47206.26
Upgrade
EBT Excluding Unusual Items
5,2316,1413,4541,515485.97
Upgrade
Gain (Loss) on Sale of Investments
713.1214.76203.6442.0311.73
Upgrade
Gain (Loss) on Sale of Assets
-36.58---
Upgrade
Asset Writedown
110.85----
Upgrade
Legal Settlements
308.97-5.283.94-58.36-13.62
Upgrade
Other Unusual Items
-2.88-82.72---
Upgrade
Pretax Income
6,3616,1053,6621,499484.08
Upgrade
Income Tax Expense
-3,940924.77234.75166.0831.17
Upgrade
Earnings From Continuing Operations
10,3025,1803,4271,333452.91
Upgrade
Net Income to Company
10,3025,1803,4271,333452.91
Upgrade
Minority Interest in Earnings
-----0.15
Upgrade
Net Income
10,3025,1803,4271,333452.77
Upgrade
Net Income to Common
10,3025,1803,4271,333452.77
Upgrade
Net Income Growth
98.88%51.15%157.09%194.42%-46.25%
Upgrade
Shares Outstanding (Basic)
834840844825677
Upgrade
Shares Outstanding (Diluted)
838847852834686
Upgrade
Shares Change (YoY)
-1.09%-0.53%2.08%21.72%2.57%
Upgrade
EPS (Basic)
12.356.164.061.620.67
Upgrade
EPS (Diluted)
12.296.114.021.600.66
Upgrade
EPS Growth
101.06%51.98%151.91%141.60%-47.55%
Upgrade
Free Cash Flow
-5,132-5,5831,1961,240850.93
Upgrade
Free Cash Flow Per Share
-6.12-6.591.411.491.24
Upgrade
Gross Margin
50.33%64.13%66.67%56.26%32.39%
Upgrade
Operating Margin
45.03%59.85%61.48%49.47%50.22%
Upgrade
Profit Margin
71.73%43.51%53.85%30.32%23.78%
Upgrade
Free Cash Flow Margin
-35.74%-46.90%18.80%28.21%44.69%
Upgrade
EBITDA
8,7709,0304,6942,9301,643
Upgrade
EBITDA Margin
61.07%75.85%73.76%66.65%86.30%
Upgrade
D&A For EBITDA
2,3031,905781.28755.47686.94
Upgrade
EBIT
6,4677,1253,9122,175956.37
Upgrade
EBIT Margin
45.03%59.85%61.48%49.47%50.22%
Upgrade
Effective Tax Rate
-15.15%6.41%11.08%6.44%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.