Randon S.A. Implementos e Participações (BVMF:RAPT3)
Brazil flag Brazil · Delayed Price · Currency is BRL
8.02
+0.01 (0.12%)
Apr 2, 2025, 4:17 PM GMT-3

BVMF:RAPT3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,91610,88811,1529,0575,363
Upgrade
Revenue Growth (YoY)
9.44%-2.37%23.13%68.89%5.70%
Upgrade
Cost of Revenue
8,7328,0948,5286,7894,013
Upgrade
Gross Profit
3,1842,7932,6252,2681,351
Upgrade
Selling, General & Admin
1,7021,4211,2591,064779.54
Upgrade
Other Operating Expenses
31.3310.5763.782.4895.2
Upgrade
Operating Expenses
1,7341,4321,3221,146874.74
Upgrade
Operating Income
1,4511,3621,3031,122475.79
Upgrade
Interest Expense
-555.63-579.48-535.21-206.87-119.21
Upgrade
Interest & Investment Income
287.14335.32246.8494.7268.78
Upgrade
Earnings From Equity Investments
9.49-2.07-0.28-0.49-
Upgrade
Currency Exchange Gain (Loss)
-62.6-162.06-120.21-34.42-30.89
Upgrade
Other Non Operating Income (Expenses)
-123.93-110.31-102.6-64.476.06
Upgrade
EBT Excluding Unusual Items
1,005843.23791.08910.54400.53
Upgrade
Merger & Restructuring Charges
-37.51--17.4-14.42
Upgrade
Gain (Loss) on Sale of Investments
-----5.69
Upgrade
Gain (Loss) on Sale of Assets
15.064.458.9224.4214.11
Upgrade
Asset Writedown
-30.34-22.89-17.34-19.88-58.99
Upgrade
Legal Settlements
-45.23-35.4217.25-17.71882.56
Upgrade
Other Unusual Items
101.77150.0382.0479.5714.01
Upgrade
Pretax Income
1,011941.24881.96994.331,232
Upgrade
Income Tax Expense
319.67278.02216.21110.15390.02
Upgrade
Earnings From Continuing Operations
691.68663.23665.75884.18842.09
Upgrade
Earnings From Discontinued Operations
0.010.260.650.53-8.78
Upgrade
Net Income to Company
691.7663.49666.4884.71833.31
Upgrade
Minority Interest in Earnings
-283.2-281.8-194.68-186.84-168.63
Upgrade
Net Income
408.5381.69471.72697.88664.67
Upgrade
Net Income to Common
408.5381.69471.72697.88664.67
Upgrade
Net Income Growth
7.03%-19.09%-32.41%5.00%168.43%
Upgrade
Shares Outstanding (Basic)
328328329329335
Upgrade
Shares Outstanding (Diluted)
328328329329335
Upgrade
Shares Change (YoY)
--0.19%-0.12%-1.64%-2.20%
Upgrade
EPS (Basic)
1.241.161.432.121.99
Upgrade
EPS (Diluted)
1.241.161.432.121.99
Upgrade
EPS Growth
7.03%-18.93%-32.32%6.74%174.46%
Upgrade
Free Cash Flow
-55.981,854773.58-3.86629.64
Upgrade
Free Cash Flow Per Share
-0.175.652.35-0.011.88
Upgrade
Dividend Per Share
0.3640.5820.5030.6440.744
Upgrade
Dividend Growth
-37.49%15.65%-21.91%-13.39%174.53%
Upgrade
Gross Margin
26.72%25.66%23.54%25.04%25.18%
Upgrade
Operating Margin
12.17%12.51%11.68%12.39%8.87%
Upgrade
Profit Margin
3.43%3.51%4.23%7.70%12.39%
Upgrade
Free Cash Flow Margin
-0.47%17.03%6.94%-0.04%11.74%
Upgrade
EBITDA
1,7121,5821,5041,300612.46
Upgrade
EBITDA Margin
14.37%14.53%13.49%14.36%11.42%
Upgrade
D&A For EBITDA
261.19220.08201.55178.17136.68
Upgrade
EBIT
1,4511,3621,3031,122475.79
Upgrade
EBIT Margin
12.17%12.51%11.68%12.39%8.87%
Upgrade
Effective Tax Rate
31.61%29.54%24.51%11.08%31.66%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.