Randon S.A. Implementos e Participações (BVMF:RAPT3)
Brazil flag Brazil · Delayed Price · Currency is BRL
7.99
+0.07 (0.88%)
Apr 3, 2025, 2:42 PM GMT-3

BVMF:RAPT3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
408.5381.69471.72697.88664.67
Upgrade
Depreciation & Amortization
329.2270.65243.63217.4164.64
Upgrade
Other Amortization
13.32159.088.5515.31
Upgrade
Asset Writedown & Restructuring Costs
30.7924.0417.3418.7379.09
Upgrade
Loss (Gain) on Equity Investments
-9.492.070.280.49-
Upgrade
Provision & Write-off of Bad Debts
24.79-19.5110.572.33-0.94
Upgrade
Other Operating Activities
1,079933.88913.51577.27-223.33
Upgrade
Change in Accounts Receivable
-675.74-314.06-525.19-515.97-512.28
Upgrade
Change in Inventory
-725.21481.18-88.32-964.39-145.12
Upgrade
Change in Accounts Payable
193.09-263.08462.7567.84463.91
Upgrade
Change in Income Taxes
-26.03292.0116.95-382.86131.89
Upgrade
Change in Other Net Operating Assets
-266.29375.38-403.79699.34166.29
Upgrade
Operating Cash Flow
376.142,1821,130426.63810.7
Upgrade
Operating Cash Flow Growth
-82.76%93.12%164.82%-47.38%73.95%
Upgrade
Capital Expenditures
-432.12-327.56-356.24-430.49-181.07
Upgrade
Cash Acquisitions
-613.57-171.38-283.52-101.28-267.94
Upgrade
Sale (Purchase) of Intangibles
-28.33-18.06-11.65-13.83-6.66
Upgrade
Investment in Securities
-75-90-10-14.33-0.17
Upgrade
Other Investing Activities
----11.9
Upgrade
Investing Cash Flow
-1,149-607-661.41-584.36-458.04
Upgrade
Long-Term Debt Issued
3,4681,0182,9401,8451,332
Upgrade
Long-Term Debt Repaid
-2,264-1,251-2,087-1,037-816.72
Upgrade
Total Debt Repaid
-2,264-1,251-2,087-1,037-816.72
Upgrade
Net Debt Issued (Repaid)
1,204-232.98852.65808515.65
Upgrade
Repurchase of Common Stock
---10--133.74
Upgrade
Common Dividends Paid
-139.71-87.49-331.65-262.14-113.38
Upgrade
Other Financing Activities
-903.99-894.48-365.32-157.74-132.86
Upgrade
Financing Cash Flow
160.21-1,215145.69388.12135.67
Upgrade
Net Cash Flow
-612.67359.95614.1230.4488.34
Upgrade
Free Cash Flow
-55.981,854773.58-3.86629.64
Upgrade
Free Cash Flow Growth
-139.71%--140.74%
Upgrade
Free Cash Flow Margin
-0.47%17.03%6.94%-0.04%11.74%
Upgrade
Free Cash Flow Per Share
-0.175.652.35-0.011.88
Upgrade
Cash Interest Paid
692.33686.75604.03157.74115.8
Upgrade
Cash Income Tax Paid
286.7233.1118.11261.4177.53
Upgrade
Levered Free Cash Flow
-861.33505.2653.21-916.11274.49
Upgrade
Unlevered Free Cash Flow
-514.06867.37987.72-786.82349
Upgrade
Change in Net Working Capital
1,303-76.19-288.81,270-59.4
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.