RNI Negócios Imobiliários S.A. (BVMF:RDNI3)
Brazil flag Brazil · Delayed Price · Currency is BRL
2.610
-0.150 (-5.43%)
May 30, 2025, 3:59 PM GMT-3

RNI Negócios Imobiliários Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
485.03541.31400.8667.09473.4316.77
Upgrade
Revenue Growth (YoY)
16.12%35.06%-39.92%40.91%49.45%-0.94%
Upgrade
Cost of Revenue
409.38457.45359.02501.39355.53249.89
Upgrade
Gross Profit
75.6583.8641.78165.7117.8766.87
Upgrade
Selling, General & Admin
129.88128.71131.83128.7102.0974.26
Upgrade
Other Operating Expenses
29.4411.56-6.7-4.49-0.15-7.86
Upgrade
Operating Expenses
159.32140.26125.13124.21101.9466.4
Upgrade
Operating Income
-83.67-56.4-83.3441.4815.930.47
Upgrade
Interest Expense
-21.33-39.66-81.82-74.57-25.43-39.4
Upgrade
Interest & Investment Income
19.9119.9117.0413.7813.0114.03
Upgrade
Earnings From Equity Investments
9.196.3-3.6683.8911.71
Upgrade
Currency Exchange Gain (Loss)
----1.72-
Upgrade
Other Non Operating Income (Expenses)
-42.89-50.56-0.8661.7419.6226.63
Upgrade
EBT Excluding Unusual Items
-118.79-120.42-152.6450.4328.7413.45
Upgrade
Gain (Loss) on Sale of Investments
---26.36---
Upgrade
Pretax Income
-118.79-120.42-179.0150.4328.7413.45
Upgrade
Income Tax Expense
15.4316.2515.9918.7513.869.13
Upgrade
Earnings From Continuing Operations
-134.23-136.66-194.9931.6914.894.32
Upgrade
Minority Interest in Earnings
-4.18-5.21.24-10.34-6.42-2.84
Upgrade
Net Income
-138.41-141.86-193.7521.358.471.48
Upgrade
Net Income to Common
-138.41-141.86-193.7521.358.471.48
Upgrade
Net Income Growth
---152.24%472.35%-8.08%
Upgrade
Shares Outstanding (Basic)
424242424242
Upgrade
Shares Outstanding (Diluted)
424242424242
Upgrade
Shares Change (YoY)
--0.00%-0.00%0.01%-0.01%
Upgrade
EPS (Basic)
-3.28-3.36-4.590.510.200.04
Upgrade
EPS (Diluted)
-3.28-3.36-4.590.510.200.04
Upgrade
EPS Growth
---152.24%472.26%-8.07%
Upgrade
Free Cash Flow
-93.04-118.4-208.98-155.18-109.93-52.28
Upgrade
Free Cash Flow Per Share
-2.21-2.81-4.95-3.68-2.60-1.24
Upgrade
Dividend Per Share
---0.1440.057-
Upgrade
Dividend Growth
---152.22%--
Upgrade
Gross Margin
15.60%15.49%10.42%24.84%24.90%21.11%
Upgrade
Operating Margin
-17.25%-10.42%-20.79%6.22%3.36%0.15%
Upgrade
Profit Margin
-28.54%-26.21%-48.34%3.20%1.79%0.47%
Upgrade
Free Cash Flow Margin
-19.18%-21.87%-52.14%-23.26%-23.22%-16.50%
Upgrade
EBITDA
-77.12-49.71-78.5845.8920.195.21
Upgrade
EBITDA Margin
-15.90%-9.18%-19.61%6.88%4.27%1.65%
Upgrade
D&A For EBITDA
6.556.694.774.44.264.74
Upgrade
EBIT
-83.67-56.4-83.3441.4815.930.47
Upgrade
EBIT Margin
-17.25%-10.42%-20.79%6.22%3.36%0.15%
Upgrade
Effective Tax Rate
---37.17%48.21%67.86%
Upgrade
Revenue as Reported
485.03541.31400.8667.09473.4316.77
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.