Sealed Air Corporation (BVMF:S1EA34)

Sealed Air Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,048	30,484	25,595	38,146	55,695	36,895
Market Cap Growth	4.20%	19.10%	-32.90%	-31.51%	50.96%	49.14%
Enterprise Value	52,776	56,769	48,319	56,462	75,088	55,078
Last Close Price	225.11	213.90	152.43	268.30	333.95	215.90
PE Ratio	13.23	18.62	15.44	14.68	19.72	14.13
PS Ratio	1.13	0.91	0.96	1.28	1.81	1.45
PB Ratio	5.05	7.89	9.60	20.97	40.19	41.19
P/FCF Ratio	15.58	9.71	19.39	19.19	20.13	12.78
P/OCF Ratio	10.39	6.77	10.22	11.77	14.09	9.64
EV/Sales Ratio	1.90	1.70	1.81	1.89	2.44	2.16
EV/EBITDA Ratio	9.29	8.79	9.43	9.31	12.71	10.89
EV/EBIT Ratio	12.61	11.42	12.10	11.10	15.42	13.27
EV/FCF Ratio	25.66	18.08	36.61	28.41	27.14	19.08
Debt / Equity Ratio	3.59	7.22	8.71	10.90	15.17	22.25
Debt / EBITDA Ratio	3.91	4.13	4.34	3.15	3.42	3.79
Debt / FCF Ratio	11.06	8.88	17.60	9.98	7.60	6.91
Asset Turnover	0.74	0.76	0.82	0.91	0.90	0.83
Inventory Turnover	4.57	5.04	4.69	4.86	5.83	5.65
Quick Ratio	0.61	0.57	0.62	0.57	0.65	0.90
Current Ratio	1.29	1.16	1.30	1.02	1.03	1.38
Return on Equity (ROE)	40.42%	45.91%	75.94%	165.76%	233.24%	-
Return on Assets (ROA)	6.98%	7.06%	7.67%	9.67%	8.87%	8.43%
Return on Invested Capital (ROIC)	13.62%	9.69%	15.06%	18.26%	17.32%	17.92%
Return on Capital Employed (ROCE)	14.50%	14.90%	14.50%	23.30%	20.70%	16.90%
Earnings Yield	7.56%	5.37%	6.48%	6.81%	5.07%	7.08%
FCF Yield	6.42%	10.30%	5.16%	5.21%	4.97%	7.83%
Dividend Yield	1.32%	2.31%	2.55%	1.58%	1.27%	1.54%
Payout Ratio	26.06%	44.58%	34.51%	24.10%	22.81%	19.96%
Buyback Yield / Dilution	-0.96%	-0.76%	1.70%	3.28%	2.31%	-0.52%
Total Shareholder Return	0.36%	1.55%	4.24%	4.86%	3.58%	1.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.