Shopify Inc. (BVMF:S2HO34)

Shopify Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	761,376	849,737	486,138	233,426	963,908	721,115
Market Cap Growth	-6.16%	74.79%	108.26%	-75.78%	33.67%	289.27%
Enterprise Value	730,529	826,519	467,719	214,169	928,146	694,016
Last Close Price	4.93	5.51	3.18	1.54	6.57	-
PE Ratio	80.22	68.05	758.99	-	59.36	434.60
PS Ratio	13.36	15.47	14.19	7.89	37.51	47.40
PB Ratio	11.42	11.89	11.05	5.36	15.54	21.69
P/TBV Ratio	11.92	12.40	11.64	7.34	16.26	23.33
P/FCF Ratio	75.07	86.03	110.70	-	356.76	362.34
P/OCF Ratio	74.29	85.02	106.13	-	322.94	326.76
EV/Sales Ratio	13.09	15.05	13.65	7.23	36.12	45.62
EV/EBITDA Ratio	83.72	104.16	292.09	-	372.82	569.51
EV/EBIT Ratio	87.26	107.17	370.74	-	437.79	769.70
EV/FCF Ratio	72.03	83.68	106.51	-	343.52	348.72
Debt / Equity Ratio	0.09	0.10	0.13	0.17	0.11	0.14
Debt / EBITDA Ratio	0.63	0.85	3.04	-	2.43	3.38
Debt / FCF Ratio	0.59	0.71	1.27	-	2.42	2.38
Asset Turnover	0.78	0.70	0.64	0.47	0.44	0.52
Inventory Turnover	-	195.91	-	-	-	-
Quick Ratio	3.06	3.01	5.94	6.27	11.37	15.00
Current Ratio	3.93	3.71	6.99	7.07	12.15	15.69
Return on Equity (ROE)	15.74%	19.58%	1.53%	-35.72%	33.25%	6.79%
Return on Assets (ROA)	7.74%	6.18%	1.47%	-2.47%	2.25%	1.93%
Return on Invested Capital (ROIC)	20.11%	18.30%	3.82%	-10.50%	13.00%	21.49%
Return on Capital Employed (ROCE)	13.20%	10.40%	2.50%	-4.80%	3.00%	2.40%
Earnings Yield	1.25%	1.47%	0.13%	-7.84%	1.69%	0.23%
FCF Yield	1.33%	1.16%	0.90%	-0.42%	0.28%	0.28%
Buyback Yield / Dilution	0.15%	-0.46%	-2.31%	0.58%	-3.16%	-9.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.