BVMF:SAPR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,721	12,144	8,399	8,822	5,458	5,794
Market Cap Growth	53.67%	44.58%	-4.80%	61.63%	-5.79%	-26.27%
Enterprise Value	14,506	13,520	13,183	13,224	9,140	8,782
Last Close Price	9.48	8.90	5.15	4.98	2.81	2.90
PE Ratio	6.12	5.84	5.44	5.87	4.74	4.92
PS Ratio	1.77	1.69	1.23	1.40	0.96	1.11
PB Ratio	1.03	0.98	0.78	0.91	0.62	0.74
P/TBV Ratio	-	-	-	-	561.63	-
P/FCF Ratio	2.86	2.73	9.70	19.34	22.09	15.19
P/OCF Ratio	1.80	1.72	3.03	3.70	2.74	3.41
EV/Sales Ratio	2.01	1.88	1.93	2.10	1.61	1.69
EV/EBITDA Ratio	6.18	5.97	4.87	4.38	3.95	3.71
EV/EBIT Ratio	8.27	7.71	6.14	5.20	4.86	4.45
EV/FCF Ratio	3.26	3.04	15.22	28.99	36.99	23.03
Debt / Equity Ratio	0.60	0.60	0.61	0.59	0.58	0.53
Debt / EBITDA Ratio	3.15	3.15	2.45	1.91	2.20	1.74
Debt / FCF Ratio	1.66	1.66	7.66	12.67	20.57	10.81
Net Debt / Equity Ratio	0.14	0.14	0.45	0.46	0.44	0.40
Net Debt / EBITDA Ratio	0.79	0.79	1.79	1.49	1.68	1.32
Net Debt / FCF Ratio	0.40	0.40	5.58	9.85	15.68	8.23
Asset Turnover	0.31	0.31	0.35	0.36	0.36	0.37
Inventory Turnover	37.03	37.03	40.57	34.39	35.41	38.01
Quick Ratio	1.16	1.16	1.68	1.31	1.44	1.42
Current Ratio	1.20	1.20	1.78	1.41	1.52	1.48
Return on Equity (ROE)	17.95%	17.95%	15.02%	16.23%	13.86%	15.95%
Return on Assets (ROA)	4.67%	4.67%	6.82%	8.96%	7.51%	8.87%
Return on Invested Capital (ROIC)	11.50%	10.63%	10.66%	14.04%	11.86%	14.03%
Return on Capital Employed (ROCE)	8.60%	8.60%	11.50%	15.10%	12.50%	14.90%
Earnings Yield	16.35%	17.12%	18.40%	17.04%	21.10%	20.32%
FCF Yield	34.94%	36.60%	10.31%	5.17%	4.53%	6.58%
Dividend Yield	3.91%	22.04%	30.09%	30.45%	-	-
Payout Ratio	19.85%	19.85%	26.08%	25.64%	26.86%	22.72%
Total Shareholder Return	3.91%	22.04%	30.09%	30.45%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.