Grupo SBF S.A. (BVMF:SBFG3)
Brazil flag Brazil · Delayed Price · Currency is BRL
12.02
+0.30 (2.56%)
Apr 1, 2025, 3:45 PM GMT-3

Grupo SBF Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
535.83169.15205.02498.16-131.93
Upgrade
Depreciation & Amortization
428337.85294.36324.25247.99
Upgrade
Other Amortization
-75.7262.66--
Upgrade
Asset Writedown & Restructuring Costs
7.22-3.57-0.739.3235.56
Upgrade
Loss (Gain) on Equity Investments
-0.520.92-0.21108.9725.23
Upgrade
Stock-Based Compensation
11.749.7436.5628.913.94
Upgrade
Provision & Write-off of Bad Debts
-0.74-0.381.990.820.33
Upgrade
Other Operating Activities
-181.24278.74-45.95-399.41-294.28
Upgrade
Change in Accounts Receivable
-7.32113.97-411.91-348.63264.54
Upgrade
Change in Inventory
-18.55-30.94-741.32-177.15-12.72
Upgrade
Change in Accounts Payable
-14.4-403.49645.27252.18-145.44
Upgrade
Change in Income Taxes
391.54403.12245.58-109.81-39.23
Upgrade
Change in Other Net Operating Assets
-312.4-325.41-153.21219.49254.51
Upgrade
Operating Cash Flow
1,070625.41138.1407.08218.5
Upgrade
Operating Cash Flow Growth
71.08%352.86%-66.07%86.31%-
Upgrade
Capital Expenditures
-138.66-126.47-230.27-187.51-104.69
Upgrade
Cash Acquisitions
---22.16-220.19-1,019
Upgrade
Sale (Purchase) of Intangibles
-121.45-133.16-141.46-101.65-48.89
Upgrade
Investment in Securities
----0.21
Upgrade
Investing Cash Flow
-260.11-259.63-393.88-509.35-1,172
Upgrade
Long-Term Debt Issued
298.01781.1498.63316.66586.16
Upgrade
Long-Term Debt Repaid
-919.39-656.54-342.25-187.39-130.89
Upgrade
Total Debt Repaid
-919.39-656.54-342.25-187.39-130.89
Upgrade
Net Debt Issued (Repaid)
-621.38124.56156.38129.28455.27
Upgrade
Issuance of Common Stock
1.450.3578.04908.09
Upgrade
Repurchase of Common Stock
-27.09----
Upgrade
Common Dividends Paid
-42.28-33.09-28.64--
Upgrade
Other Financing Activities
0.27--10--0.5
Upgrade
Financing Cash Flow
-689.0391.82124.74137.321,363
Upgrade
Net Cash Flow
120.8457.6-131.0435.05408.99
Upgrade
Free Cash Flow
931.27498.95-92.16219.57113.81
Upgrade
Free Cash Flow Growth
86.65%--92.93%-
Upgrade
Free Cash Flow Margin
13.02%7.14%-1.47%4.30%4.77%
Upgrade
Free Cash Flow Per Share
3.821.99-0.360.880.50
Upgrade
Cash Interest Paid
-204.07273.28170.97112.42
Upgrade
Cash Income Tax Paid
-43.1710866.01208.69
Upgrade
Levered Free Cash Flow
791186.38-323.11-102.5-737.52
Upgrade
Unlevered Free Cash Flow
969.47425.49-137.6133.21-591.57
Upgrade
Change in Net Working Capital
-419.0262.25406.01182.26644.31
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.