Ser Educacional S.A. (BVMF: SEER3)
Brazil
· Delayed Price · Currency is BRL 6.11
+0.15 (2.52%)
Sep 11, 2024, 5:06 PM GMT-3
Ser Educacional Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 315.85 | 215.27 | 180.76 | 213.7 | 679.93 | 215.17 | Upgrade
|
| Short-Term Investments | - | - | - | - | - | 72.13 | Upgrade
|
| Trading Asset Securities | - | 53.62 | 52.53 | 20.98 | 0.23 | - | Upgrade
|
| Cash & Short-Term Investments | 315.85 | 268.88 | 233.29 | 234.69 | 680.16 | 287.3 | Upgrade
|
| Cash Growth | 63.32% | 15.26% | -0.59% | -65.50% | 136.74% | -57.81% | Upgrade
|
| Accounts Receivable | 531.98 | 520.05 | 438.74 | 383.03 | 363.72 | 286.97 | Upgrade
|
| Other Receivables | 38.66 | 52.24 | 58.29 | 16.73 | 9.32 | 11.26 | Upgrade
|
| Receivables | 570.64 | 572.29 | 497.03 | 399.76 | 373.04 | 298.23 | Upgrade
|
| Restricted Cash | 7.44 | 7.94 | 6.93 | - | - | - | Upgrade
|
| Other Current Assets | 36.9 | 25.41 | 15.38 | 82.76 | 29.1 | 59.01 | Upgrade
|
| Total Current Assets | 930.83 | 874.53 | 752.64 | 717.2 | 1,082 | 644.55 | Upgrade
|
| Property, Plant & Equipment | 1,160 | 1,195 | 1,081 | 1,008 | 1,024 | 1,127 | Upgrade
|
| Long-Term Investments | 0.73 | 1.47 | 0.54 | - | - | - | Upgrade
|
| Goodwill | 607.14 | 607.22 | 607.08 | 513.33 | 302.27 | 234.57 | Upgrade
|
| Other Intangible Assets | 578.4 | 584.57 | 596.9 | 545.92 | 414.47 | 326.08 | Upgrade
|
| Long-Term Accounts Receivable | 22.6 | 1.49 | 73.33 | 79.21 | 66.28 | 46.92 | Upgrade
|
| Long-Term Deferred Tax Assets | 26.65 | 23.71 | 21.62 | 18.49 | 5.05 | 7.9 | Upgrade
|
| Other Long-Term Assets | 185.93 | 201.34 | 259.11 | 210.24 | 197.3 | 172.62 | Upgrade
|
| Total Assets | 3,513 | 3,489 | 3,392 | 3,093 | 3,091 | 2,559 | Upgrade
|
| Accounts Payable | 43.33 | 40.67 | 32.26 | 34.07 | 38.17 | 32.5 | Upgrade
|
| Accrued Expenses | 160.67 | 150.4 | 126.2 | 111.05 | 105.5 | 97.01 | Upgrade
|
| Current Portion of Long-Term Debt | 279.72 | 241.16 | 191.55 | 201.31 | 163.79 | 92.14 | Upgrade
|
| Current Portion of Leases | 70.41 | 68.52 | 66.91 | 70.36 | 49.32 | 43.93 | Upgrade
|
| Current Income Taxes Payable | 10.22 | 3.24 | 6.11 | 3.35 | 29.38 | 2.26 | Upgrade
|
| Other Current Liabilities | 166.11 | 152.43 | 129.21 | 98.6 | 63.59 | 138.6 | Upgrade
|
| Total Current Liabilities | 730.45 | 656.43 | 552.23 | 518.74 | 449.74 | 406.44 | Upgrade
|
| Long-Term Debt | 647.58 | 613.39 | 574.19 | 234.31 | 426.59 | 90.04 | Upgrade
|
| Long-Term Leases | 759.03 | 777.28 | 639.02 | 557.05 | 602.39 | 623.95 | Upgrade
|
| Other Long-Term Liabilities | 134.79 | 232.34 | 389.11 | 319.42 | 186.28 | 130.24 | Upgrade
|
| Total Liabilities | 2,272 | 2,279 | 2,155 | 1,630 | 1,665 | 1,251 | Upgrade
|
| Common Stock | 991.64 | 991.64 | 987.55 | 991.64 | 991.64 | 991.64 | Upgrade
|
| Retained Earnings | 256.69 | 225.34 | 253.38 | 475.53 | 438.94 | 320.94 | Upgrade
|
| Treasury Stock | -3.4 | -3.4 | -3.4 | - | - | - | Upgrade
|
| Comprensive Income & Other | -4.1 | -4.1 | - | -4.1 | -4.1 | -4.1 | Upgrade
|
| Shareholders' Equity | 1,241 | 1,209 | 1,238 | 1,463 | 1,426 | 1,308 | Upgrade
|
| Total Liabilities & Equity | 3,513 | 3,489 | 3,392 | 3,093 | 3,091 | 2,559 | Upgrade
|
| Total Debt | 1,757 | 1,700 | 1,472 | 1,063 | 1,242 | 850.06 | Upgrade
|
| Net Cash (Debt) | -1,441 | -1,431 | -1,238 | -828.34 | -561.93 | -562.75 | Upgrade
|
| Net Cash Per Share | -11.23 | -11.15 | -9.64 | -6.44 | -4.37 | -4.37 | Upgrade
|
| Filing Date Shares Outstanding | 128.33 | 128.33 | 128.33 | 128.72 | 128.72 | 128.72 | Upgrade
|
| Total Common Shares Outstanding | 128.33 | 128.33 | 128.33 | 128.72 | 128.72 | 128.72 | Upgrade
|
| Working Capital | 200.38 | 218.1 | 200.41 | 198.46 | 632.56 | 238.11 | Upgrade
|
| Book Value Per Share | 9.67 | 9.42 | 9.64 | 11.37 | 11.08 | 10.17 | Upgrade
|
| Tangible Book Value | 55.31 | 17.7 | 33.56 | 403.83 | 709.75 | 747.84 | Upgrade
|
| Tangible Book Value Per Share | 0.43 | 0.14 | 0.26 | 3.14 | 5.51 | 5.81 | Upgrade
|
| Land | 25.26 | 25.26 | 25.26 | - | - | - | Upgrade
|
| Buildings | 529.82 | 512.3 | 486.1 | - | - | - | Upgrade
|
| Machinery | 474.53 | 456.39 | 437.55 | - | - | - | Upgrade
|
| Construction In Progress | 4.74 | 4.47 | 1.27 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.